SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549



                             FORM 8-K

        Current Report Pursuant to Section 13 or 15(d) of
               The Securities Exchange Act of 1934



        Date of Report (Date of earliest event reported):
                         October 23, 1997



                       THE PITTSTON COMPANY
      (Exact Name of registrant as specified in its charter)





    Virginia               1-9148            54-1317776
 (State or other        (Commission       (I.R.S. Employer
  jurisdiction          File Number)     Identification No.)
of Incorporation)




1000 Virginia Center Parkway
P. O. Box 4229
Glen Allen, VA                               23058-4229
(Address of principal                        (Zip Code)
executive offices)



                          (804)553-3600
       (Registrant's telephone number, including area code)


Item 5.  Other Events

          The Pittston Company has announced earnings for the
third quarter of 1997 for its Brink's Group, Burlington Group and
Minerals Group.  Press releases dated October 23, 1997, are filed
as exhibits to this report and are incorporated herein by
reference.


                             EXHIBITS

99(a)     Registrant's Brink's Group press release dated October
          23, 1997.

99(b)     Registrant's Burlington Group press release dated
          October 23, 1997.

99(c)     Registrant's Minerals Group press release dated October
          23, 1997.


                            SIGNATURE
          Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned hereunto duly authorized.


                              THE PITTSTON COMPANY
                                  (Registrant)


                                        
                              By                            
                                Vice President - Corporate
                                  Finance and Treasurer


Dated: October 23, 1997



                             EXHIBITS



Exhibit        Description

99(a)          Registrant's Brink's Group
               press release dated October 23, 1997

99(b)          Registrant's Burlington Group
               press release dated October 23, 1997

99(c)          Registrant's Minerals Group
               press release dated October 23, 1997


                          Pittston Brink's Group Earns
                       $.51 Per Share in the Third Quarter

     Richmond,  VA - October  23, 1997 - Pittston  Brink's  Group  reported  net
income of $19.4 million, or $.51 per share, in the third quarter ended September
30, 1997, a 23% increase over the $15.8  million,  or $.41 per share,  earned in
the  third  quarter  of  1996.  Combined  third  quarter  revenues  of  Brink's,
Incorporated  and Brink's Home Security,  Inc.  increased 21% to $280.1 million.
For the first nine months of 1997,  Pittston  Brink's Group generated net income
of $52.4 million  ($1.37 per share)  compared to $41.7 million ($1.09 per share)
for the comparable  period in 1996.  Combined revenues for the first nine months
were up 20% to $800.2 million.

Brink's, Incorporated (Brink's)
     Brink's worldwide  consolidated revenues increased 22% to $234.0 million in
the  quarter.  Operating  profits  amounted to $20.9  million,  30% greater than
recorded in the prior year's quarter due to  improvements in both North American
and  international  operations.  For the  first  nine  months  of 1997,  Brink's
worldwide  consolidated  revenues  increased 21% to $667.8 million and operating
profits climbed 47% to $55.8 million.

     Revenues from North American operations (United States and Canada) amounted
to $123.4 million in the quarter,  16% higher than in the  comparable  period in
1996. Operating profits for the quarter increased 16% to $10.8 million primarily
due to the improved results  achieved by armored car operations,  which includes
ATM  services.  For the first  nine  months of 1997,  North  American  operating
profits were $28.2 million, a 21% increase over the comparable 1996 period.

     Consolidated international subsidiaries recorded revenues of $110.6 million
in the quarter,  28% higher than the $86.3 million generated in the prior year's
quarter.   About   three-fourths  of  the  increase  in  revenues  reflects  the
acquisition,  in the first  quarter of 1997,  of a majority  interest in Brink's
Venezuelan affiliate, in which Brink's previously owned a 15% interest.  Brink's
now  owns  61%  of  this  affiliate.   Operating   profits  from   international
subsidiaries and affiliates amounted to $10.1 million, about 50% higher than the
$6.7 million earned in the prior year's  quarter.  The  improvement in operating
profits  was  largely  attributable  to  increased  ownership  positions  in the
Venezuelan  and  Peruvian  affiliates  and  improved   operations.   Operational
improvements  in Colombia,  Brazil,  Chile and the  Netherlands  were  partially
offset by lower  results  in France  and  expenses  associated  with a  start-up
operation in Argentina.  Interest expense and minority interest  associated with
the  acquisitions  in Venezuela  and Peru offset  approximately  one-half of the
higher international operating profits.


     For the first nine months of 1997,  operating  profits  from  international
subsidiaries  and affiliates  totaled $27.6 million,  nearly 90% higher than the
$14.6  million  earned in the first nine months of 1996 due in large part to the
increased  ownership of affiliates in Venezuela and Peru.  Interest  expense and
minority interest  associated with the acquisitions offset more than half of the
higher  operating  profits.  Better  results in Colombia  and Chile were largely
offset by lower  profits in Brazil,  Mexico (20% owned) and expenses  associated
with the start-up operation in Argentina. Europe's results were much improved in
most countries,  but those gains were partially offset by lower results from the
38% owned affiliate in France.

Brink's Home Security, Inc. (BHS)
     Brink's Home Security's revenues totaled $46.1 million in the third quarter
1997, a 17%  increase  over the  comparable  period in 1996.  Operating  profits
increased 16% to $13.4  million.  For the nine months ended  September 30, 1997,
revenues and operating  profits  increased 15% and 16%  respectively,  to $132.5
million and $39.5 million.

     Brink's Home Security installed approximately 28,000 new subscribers during
the  quarter  and the  subscriber  base now  exceeds  500,000  customers,  a 17%
increase  compared  to a year ago.  As a  result,  annualized  service  revenues
increased  23%  to  $149.5  million  as of  September  30,  1997.  Brink's  Home
Security's  disconnect  rate for the first nine months was 7.5%,  which  Brink's
Home Security believes may be one of the lowest in the industry.

     Based  on  demonstrated  retention  of  customers,  Brink's  Home  Security
adjusted its annual depreciation rate for capitalized subscribers'  installation
costs  beginning  in 1997.  This change  more  accurately  matches  depreciation
expense with monthly recurring revenue generated from customers.  This change in
accounting estimate reduced  depreciation  expense for capitalized  installation
costs for the quarter and nine months ended September 30, 1997 by  approximately
$2.3 million and $6.5 million, respectively.

     As a result of  aggressive  pricing and marketing by  competitors,  Brink's
Home Security is experiencing  lower  installation fees and higher marketing and
sales  costs.  As  a  result,   operating  profit  was  negatively  impacted  by
approximately  $2.1  million  from 1996's  third  quarter.  Monitoring  revenues
increased as a result of a greater number of subscribers  and higher  monitoring
fees per subscriber.

     Brink's  Home  Security  is  planning  to occupy  its new  state-of-the-art
national monitoring,  customer service and corporate center in Irving, Texas, by
the end of 1997. This custom designed 91,000 sq. ft. facility will allow Brink's
Home Security to  consolidate  its  operations  from three  buildings  into one,
resulting in greater operating  efficiencies.  Brink's Home Security entered the
Calgary market in Alberta,  Canada, and the Hartford,  Connecticut market during
the quarter.

Financial - Consolidated
     The Pittston  Company (the  "Company")  reported  consolidated  revenues of
$870.5 million in the third quarter ended  September 30, 1997 compared to $782.4
million for the comparable period in 1996. Net income was $36.3 million compared
to $29.2 million in the prior year's quarter. For the first nine months of 1997,
consolidated  revenues were $2,478 million and net income was $72.3  million.  A
year ago,  consolidated  revenues for the nine month period were $2,271  million
and net  income  was  $73.1  million.  Consolidated  cash  flow  from  operating
activities  totaled $136.0 million for the nine months ended September 30, 1997.
Total debt at  September  30, 1997 was $313.2  million.  In July,  The  Pittston
Company's  corporate credit and senior unsecured ratings were raised to 'BBB' by
Standard & Poor's.

     During the  quarter,  the Company  purchased  1,515  shares of its Series C
Convertible  Preferred  Stock and 200,200  shares of Pittston  Burlington  Group
Common Stock at a total cost of $.6 million and $4.8 million,  respectively. The
Company  has  remaining  authority  to  purchase  over time 1 million  shares of
Pittston  Minerals Group Common Stock,  1.1 million  shares of Pittston  Brink's
Group Common Stock, 1.1 million shares of Pittston Burlington Group Common Stock
and an additional $24.4 million of the Series C Convertible Preferred Stock.

                              * * * * * * * * * *

     Pittston Brink's Group Common Stock (NYSE-PZB),  Pittston  Burlington Group
Common  Stock (NYSE- PZX) and Pittston  Minerals  Group Common Stock  (NYSE-PZM)
represent  the  three  classes  of  common  stock  of The  Pittston  Company,  a
diversified  company  with  interests  in  security  services  through  Brink's,
Incorporated and Brink's Home Security,  Inc.  (Pittston Brink's Group),  global
freight transportation and logistics management services through BAX Global Inc.
(Pittston Burlington Group) and mining and minerals exploration through Pittston
Coal Company and Pittston Mineral Ventures (Pittston Minerals Group).  Copies of
the Pittston  Burlington Group and Pittston Minerals Group earnings releases are
available upon request.


Pittston Brink's Group Supplemental Financial Data (Unaudited) BRINK'S, INCORPORATED Three Months Nine Months Ended September 30 Ended September 30 (In thousands) 1997 1996 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ OPERATING REVENUES North America (United States & Canada) $ 123,363 106,156 351,752 308,271 International subsidiaries 110,641 86,335 316,001 243,485 - ------------------------------------------------------------------------------------------------------------------------------------ Total operating revenues $ 234,004 192,491 667,753 551,756 - ------------------------------------------------------------------------------------------------------------------------------------ OPERATING PROFIT North America (United States & Canada) $ 10,783 9,292 28,195 23,383 International operations 10,078 6,741 27,610 14,552 - ------------------------------------------------------------------------------------------------------------------------------------ Total operating profit $ 20,861 16,033 55,805 37,935 - ------------------------------------------------------------------------------------------------------------------------------------ DEPRECIATION AND AMORTIZATION $ 10,410 6,484 24,768 18,221 - ------------------------------------------------------------------------------------------------------------------------------------ BRINK'S HOME SECURITY, INC. Three Months Nine Months Ended September 30 Ended September 30 (Dollars in thousands) 1997 1996 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ OPERATING REVENUES $ 46,071 39,531 132,481 114,881 - ------------------ OPERATING PROFIT $ 13,402 11,509 39,454 34,012 - ---------------- DEPRECIATION AND AMORTIZATION $ 7,880 7,839 21,662 22,083 - ----------------------------- Annualized recurring revenues* $ 149,524 121,254 Number of Subscribers: Beginning of period 482,065 412,591 446,505 378,659 Installations 28,000 23,327 80,388 72,030 Disconnects (9,691) (8,125) (26,519) (22,896) - ------------------------------------------------------------------------------------------------------------------------------------ End of period 500,374 427,793 500,374 427,793 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------ * Annualized recurring revenues are calculated based on the number of subscribers at period end multiplied by the average fee per subscriber received in the last month of the period for monitoring, maintenance and related services.

Pittston Brink's Group STATEMENTS OF OPERATIONS (Unaudited) Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 per share data) 1997 1996 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Operating revenues $ 280,075 232,022 800,234 666,637 - ----------------------------------------------------------------------------------------------------------------------------------- Operating expenses 207,882 174,979 593,531 506,987 Selling, general and administrative expenses 40,287 33,706 116,646 95,065 - ----------------------------------------------------------------------------------------------------------------------------------- Total costs and expenses 248,169 208,685 710,177 602,052 - ----------------------------------------------------------------------------------------------------------------------------------- Other operating income, net 645 1,648 141 1,478 - ----------------------------------------------------------------------------------------------------------------------------------- Operating profit 32,551 24,985 90,198 66,063 Interest income 639 719 1,845 1,708 Interest expense (2,971) (424) (7,874) (1,410) Other expense, net (422) (1,462) (3,527) (3,634) - ----------------------------------------------------------------------------------------------------------------------------------- Income before income taxes 29,797 23,818 80,642 62,727 Provision for income taxes 10,425 7,977 28,225 21,013 - ----------------------------------------------------------------------------------------------------------------------------------- Net income $ 19,372 15,841 52,417 41,714 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common share $ .51 .41 1.37 1.09 - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding 38,309 38,264 38,243 38,158 - ----------------------------------------------------------------------------------------------------------------------------------- SEGMENT INFORMATION Operating revenues: Brink's $ 234,004 192,491 667,753 551,756 BHS 46,071 39,531 132,481 114,881 - ----------------------------------------------------------------------------------------------------------------------------------- Total operating revenues $ 280,075 232,022 800,234 666,637 - ----------------------------------------------------------------------------------------------------------------------------------- Operating profit: Brink's $ 20,861 16,033 55,805 37,935 BHS 13,402 11,509 39,454 34,012 - ----------------------------------------------------------------------------------------------------------------------------------- Segment operating profit 34,263 27,542 95,259 71,947 General corporate expense (1,712) (2,557) (5,061) (5,884) - ----------------------------------------------------------------------------------------------------------------------------------- Total operating profit $ 32,551 24,985 90,198 66,063 - ----------------------------------------------------------------------------------------------------------------------------------- See accompanying notes.

Pittston Brink's Group CONDENSED BALANCE SHEETS September 30 December 31 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ (Unaudited) Assets Current assets: Cash and cash equivalents $ 33,415 20,012 Accounts receivable, net of estimated amounts uncollectible 156,112 124,928 Inventories and other current assets 37,165 45,117 - ------------------------------------------------------------------------------------------------------------------------------------ Total current assets 226,692 190,057 Property, plant and equipment, at cost, net of accumulated depreciation and amortization 333,798 256,759 Intangibles, net of amortization 18,659 28,162 Other assets 76,167 76,687 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $ 655,316 551,665 - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities and Shareholder's Equity Current liabilities $ 163,289 139,392 Long-term debt, less current maturities 38,521 5,542 Other liabilities 94,434 93,353 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 296,244 238,287 Shareholder's equity 359,072 313,378 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and shareholder's equity $ 655,316 551,665 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

Pittston Brink's Group STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from operating activities: Net income $ 52,417 41,714 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 46,787 40,415 Other, net 16,173 6,195 Changes in operating assets and liabilities net of effects of acquisitions and dispositions: Increase in receivables (18,055) (10,745) Increase in inventories and other current assets (448) (2,114) (Decrease) increase in current liabilities (2,075) 5,574 Other, net (1,599) (2,887) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by operating activities 93,200 78,152 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities: Additions to property, plant and equipment (89,577) (71,146) Proceeds from disposal of property, plant and equipment 1,372 1,540 Acquisitions, net of cash acquired (55,349) - Other, net 7,110 1,068 - ------------------------------------------------------------------------------------------------------------------------------------ Net cash used by investing activities (136,444) (68,538) - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Additions to debt 44,574 1,882 Reductions of debt (3,472) (6,916) Payments from Minerals Group 20,300 2,163 Share and other equity activity (4,755) (3,145) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided (used) by financing activities 56,647 (6,016) - ------------------------------------------------------------------------------------------------------------------------------------ Net increase in cash and cash equivalents 13,403 3,598 Cash and cash equivalents at beginning of period 20,012 21,977 - ------------------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents at end of period $ 33,415 25,575 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

The Pittston Company and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 per share amounts) 1997 1996 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Net sales $ 150,998 177,195 467,693 522,715 Operating revenues 719,503 605,199 2,010,638 1,747,973 - ----------------------------------------------------------------------------------------------------------------------------------- Net sales and operating revenues 870,501 782,394 2,478,331 2,270,688 - ----------------------------------------------------------------------------------------------------------------------------------- Cost of sales 144,338 167,907 451,586 533,236 Operating expenses 583,027 497,743 1,655,280 1,454,058 Restructuring and other credits, including litigation accrual - - - (37,758) Selling, general and administrative expenses 85,478 74,711 255,576 218,033 - ----------------------------------------------------------------------------------------------------------------------------------- Total costs and expenses 812,843 740,361 2,362,442 2,167,569 - ----------------------------------------------------------------------------------------------------------------------------------- Other operating income, net 2,898 3,684 9,349 13,742 - ----------------------------------------------------------------------------------------------------------------------------------- Operating profit 60,556 45,717 125,238 116,861 Interest income 1,067 880 3,077 2,216 Interest expense (7,282) (3,409) (19,268) (10,533) Other expense, net (810) (2,506) (5,098) (6,912) - ----------------------------------------------------------------------------------------------------------------------------------- Income before income taxes 53,531 40,682 103,949 101,632 Provision for income taxes 17,194 11,638 31,608 28,542 - ----------------------------------------------------------------------------------------------------------------------------------- Net income 36,337 29,044 72,341 73,090 Preferred stock dividends, net (789) 146 (2,592) (773) - ----------------------------------------------------------------------------------------------------------------------------------- Net income attributed to common shares $ 35,548 29,190 69,749 72,317 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Brink's Group: Net income attributed to common shares $ 19,372 15,841 52,417 41,714 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common share $ .51 .41 1.37 1.09 - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding 38,309 38,264 38,243 38,158 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Burlington Group: Net income attributed to common shares $ 15,993 10,705 19,168 23,214 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common share: Primary $ .82 .56 .99 1.21 Fully diluted .79 .56 (a) .95 1.21 (a) - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 19,470 19,283 19,449 19,161 Fully diluted 20,140 19,283 20,125 19,161 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Minerals Group: Net income (loss) attributed to common shares: $ 183 2,644 (1,836) 7,389 - ----------------------------------------------------------------------------------------------------------------------------------- Net income (loss) per common share: Primary $ .02 .33 (.23) .94 Fully diluted .02 (a) .25 (.23) (a) .82 - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 8,096 7,926 8,055 7,872 Fully diluted 9,899 9,819 9,885 9,920 - ----------------------------------------------------------------------------------------------------------------------------------- See accompanying notes. (a) Fully diluted net income per share is considered to be the same as primary since the effect of common stock equivalents was either antidilutive or insignificant.

The Pittston Company and Subsidiaries CONDENSED CONSOLIDATED BALANCE SHEETS September 30 December 31 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ (Unaudited) Assets Current assets: Cash and cash equivalents $ 59,992 41,217 Accounts receivable, net of estimated amounts uncollectible 550,132 475,859 Inventories and other current assets 144,798 121,338 - ------------------------------------------------------------------------------------------------------------------------------------ Total current assets 754,922 638,414 Property, plant and equipment, at cost, net of accumulated depreciation, depletion and amortization 636,289 540,851 Intangibles, net of amortization 302,937 317,062 Other assets 321,899 336,276 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $ 2,016,047 1,832,603 - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities and Shareholders' Equity Current liabilities $ 622,285 588,691 Long-term debt, less current maturities 269,146 158,837 Postretirement benefits other than pensions 231,211 226,697 Workers' compensation and other claims 110,515 116,893 Other liabilities 129,542 134,778 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 1,362,699 1,225,896 Shareholders' equity 653,348 606,707 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and shareholders' equity $ 2,016,047 1,832,603 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

The Pittston Company and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from operating activities: Net income $ 72,341 73,090 Adjustments to reconcile net income to net cash provided by operating activities: Noncash charges and other write-offs - 29,948 Depreciation, depletion and amortization 96,467 83,315 Provision for aircraft heavy maintenance 25,009 23,980 Provision for deferred income taxes 5,306 10,496 Other, net 18,743 10,393 Changes in operating assets and liabilities net of effects of acquisitions and dispositions: Increase in receivables (58,484) (20,199) (Increase) decrease in inventories and other current assets (20,516) 3,894 Increase (decrease) in current liabilities 16,389 (22,851) Other, net (19,276) (66,380) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by operating activities 135,979 125,686 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities: Additions to property, plant and equipment (133,911) (116,294) Proceeds from disposal of property, plant and equipment 5,455 11,732 Aircraft heavy maintenance (24,790) (15,215) Acquisitions and related contingent payments, net of cash acquired (65,271) (971) Other, net 8,925 6,519 - ------------------------------------------------------------------------------------------------------------------------------------ Net cash used by investing activities (209,592) (114,229) - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Additions to debt 134,137 20,375 Reductions of debt (21,090) (9,510) Share and other equity activity (20,659) (20,522) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided (used) by financing activities 92,388 (9,657) - ------------------------------------------------------------------------------------------------------------------------------------ Net increase in cash and cash equivalents 18,775 1,800 Cash and cash equivalents at beginning of period 41,217 52,823 - ------------------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents at end of period $ 59,992 54,623 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

The Pittston Company and Subsidiaries Pittston Brink's Group NOTES TO FINANCIAL INFORMATION (1) The Pittston Company (the "Company") has three classes of common stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston Burlington Group Common Stock ("Burlington Stock") and Pittston Minerals Group Common Stock ("Minerals Stock"), which were designed to provide shareholders with separate securities reflecting the performance of the Pittston Brink's Group (the "Brink's Group"), Pittston Burlington Group (the "Burlington Group") and Pittston Minerals Group (the "Minerals Group"), respectively, without diminishing the benefits of remaining a single corporation or precluding future transactions affecting any of the Groups. The financial information for the Brink's Group includes the results of the Company's Brink's, Incorporated ("Brink's") and Brink's Home Security, Inc. ("BHS") businesses. It is prepared using the amounts included in the Company's consolidated financial statements. Accordingly, the Company's consolidated financial statements must be read in connection with the Brink's Group's financial data. (2) In 1988, the trustees of certain pension and benefit trust funds (the "Trust Funds") established under collective bargaining agreements with the United Mine Workers of America ("UMWA") brought an action (the "Evergreen Case") against the Company and a number of its coal subsidiaries, claiming that the defendants were obligated to contribute to such Trust Funds in accordance with the provisions of the 1988 and subsequent National Bituminous Coal Wage Agreements, to which neither the Company nor any of its subsidiaries were a signatory. In 1993, the Company recognized in its consolidated financial statements the potential liability that might have resulted from an ultimate adverse judgement in the Evergreen Case. In March 1996, a settlement was reached in the Evergreen Case. Under the terms of the settlement, the coal subsidiaries which had been signatories to earlier National Bituminous Coal Wage Agreements agreed to make various lump sum payments in full satisfaction of all amounts allegedly due to the Trust Funds through January 31, 1996, to be paid over time as follows: approximately $25.8 million upon dismissal of the Evergreen Case and the remainder of $24 million in installments of $7.0 million in 1996 and $8.5 million in each of 1997 and 1998. The first payment was entirely funded through an escrow account previously established by the Company. The second payment of $7.0 million was paid in 1996 and was funded from cash provided by operating activities. The third payment of $8.5 million was paid in August, 1997 and was funded from cash provided by operating activities. In addition, the coal subsidiaries agreed to future participation in the UMWA 1974 Pension Plan. As a result of the settlement of the Evergreen Case at an amount lower than previously accrued, the Company recorded a pretax gain of $35.7 million ($23.2 million after tax) in the first quarter of 1996 in its consolidated financial statements. (3) In 1996, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". SFAS No. 121 requires companies to review assets for impairment whenever circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS No. 121, resulted in a pretax charge to earnings in the first quarter of 1996 for the Company and the Minerals Group of $29.9 million ($19.5 million after-tax), of which $26.3 million was included in cost of sales and $3.6 million was included in selling, general and administrative expenses. SFAS No. 121 had no impact on the Brink's Group. (4) Based on demonstrated retention of customers, BHS adjusted its annual depreciation rate for capitalized subscribers' installation costs beginning in 1997. This change more accurately matches depreciation expense with monthly recurring revenue generated from customers. This change in accounting estimate reduced depreciation expense for capitalized installation costs by $2.3 million and $6.5 million in the quarter and nine months ended September 30, 1997, respectively. (5) During the three months ended September 30, 1997 and 1996, the Company purchased no shares of Brink's Stock; 200,200 shares (at a cost of $4.8 million) and 15,300 shares (at a cost of $0.3 million), respectively, of Burlington Stock; and no shares of Minerals Stock under the share repurchase program authorized by the Board of Directors of the Company (the "Board"). During the nine months ended September 30, 1997 and 1996, the Company purchased 166,000 shares (at a cost of $4.3 million) and no shares, respectively, of Brink's Stock; 332,300 shares (at a cost of $7.4 million) and 20,300 shares (at a cost of $0.4 million), respectively, of Burlington Stock; and no shares of Minerals Stock under the share repurchase program. (6) During the quarter and nine months ended September 30, 1997, the Company purchased 1,515 shares (at a cost of $0.6 million) of its Series C Cumulative Convertible Preferred Stock (the "Convertible Preferred Stock"), respectively. During the quarter and nine months ended September 30, 1996, the Company purchased 10,320 shares (at a cost of $3.9 million) and 20,920 shares (at a cost of $7.9 million) of the Convertible Preferred Stock, respectively. Preferred dividends included on the Company's Statement of Operations for the quarter and nine months ended September 30, 1997 are net of $0.1 million, which is the excess of the carrying amount of the Convertible Preferred Stock over the cash paid to holders of the stock. (7) Certain prior period amounts have been reclassified to conform to the current period's financial statement presentation. (8) Financial information for the Minerals Group, which includes the results of the Pittston Coal Company and Pittston Mineral Ventures operations, and the Burlington Group which includes the results of the Company's BAX Global Inc. business, is available upon request.


                        Pittston Burlington Group Earns
                       $.79 Per Share in the Third Quarter

     Richmond,  VA - October 23, 1997 - Pittston  Burlington  Group reported net
income of $16.0 million, or $.79 per fully diluted share ($.82 primary),  in the
third quarter ended  September 30, 1997.  Included in the quarter was a one-time
estimated  benefit of  approximately  $.08 per share  resulting from a strike at
United Parcel Service (UPS) in August. A year ago, net income was $10.7 million,
or $.56 per share.  Consolidated  worldwide revenues totaled $439.4 million,  an
18% increase over the $373.2 million reported in the prior year's quarter.

     For the first nine  months of 1997,  worldwide  revenues  increased  12% to
$1,210 million compared to $1,081 million for the comparable period in 1996. Net
income was $27.1 million, or $1.36 per share (fully diluted),  excluding special
second quarter consulting  expenses of $.41 per share, for the first nine months
of 1997. A year ago, net income was $23.2 million, or $1.21 per share.

     Reflecting  the company's  global  orientation  and expanded  services,  on
October 1, 1997, Burlington Air Express Inc. changed its name to BAX Global Inc.
The new BAX Global name  reflects the  evolution of the company over the last 25
years from a domestic air freight  forwarder  to its current  position as one of
the  world's  leading   international   freight   transportation  and  logistics
companies.

     "During  our 25 year  history,  BAX  Global has  emerged as a truly  global
provider of transportation and logistics solutions to the world's most important
companies," said Joseph C. Farrell,  Chairman and Chief Executive  Officer.  "At
BAX Global, this milestone comes at a time when revolutionary  changes are being
implemented  which are intended to  dramatically  improve the way we conduct our
business."

     "It is also important to recognize that today, BAX Global is much more than
an air  freight  carrier,"  added  Farrell.  "Our  services  range from  freight
forwarding  to  total  logistics  management  for  many of the  world's  largest
companies,  including  many  Fortune 500  companies.  Today,  BAX Global has the
capability  to ship  virtually any cargo,  anywhere  throughout  the world,  via
ground,  air and ocean, with a broad range of value-added  services available to
satisfy  our  customers'  shipping  needs  in an  efficient  and  cost-effective
manner."

International
     BAX Global's international revenues rose 14% in the third quarter to $261.3
million  from $229.5  million in the  comparable  1996 period due  primarily  to
strong growth in Asia/Pacific markets.  International expedited freight services
revenues  increased 12% to $196.8 million,  reflecting higher volumes and higher
average yields.  Other international  revenues,  primarily customs clearance and
ocean  services,  rose 20% to $64.5  million in the third quarter as compared to
$53.9  million  in the  prior  year  quarter.  International  operating  profits
amounted to $12.0  million in the third  quarter,  a 38% increase  over the $8.7
million  earned in the third quarter of 1996.  For the first nine months of 1997
excluding  the  special  second  quarter  consulting   expenses,   international
operating  profits totaled $27.1 million , a 36% increase over the $20.0 million
recorded a year earlier.

     In September,  BAX Global (BAX) acquired the remaining 50% share holding of
its South African  joint venture  partner.  Primarily an inbound  market,  South
Africa plays a strategic  role in the BAX network.  Earlier this year, BAX added
expedited  scheduled service to Johannesburg,  and surrounding  cities,  several
times each week from four U.S. gateways: New York City, Los Angeles, Chicago and
Atlanta.

Domestic
     In the third quarter,  BAX Global's  domestic  expedited  freight  services
revenues  increased 24% to $176.3 million,  reflecting higher volumes and higher
average  yields.  Domestic  operating  profits  were $16.9  million in the third
quarter  compared to $11.8 million in the same period a year ago.  Third quarter
operating  profits are believed to have benefited by approximately  $2.6 million
from the  strike at UPS.  Third  quarter  domestic  expedited  freight  services
average  yield  (revenue per pound)  increased  6% over the 1996 third  quarter,
while domestic shipments, which were impacted by a significant increase in small
package  shipments  due to the UPS  strike,  increased  59%.  For the first nine
months  of 1997  excluding  the  special  second  quarter  consulting  expenses,
domestic  operating  profits were $24.6 million compared to $25.5 million a year
earlier.

     As  previously  reported,  a Global  Innovation  Team has  been  formed  to
redesign BAX Global's business processes, including its information systems, and
further enhance service quality and improve  efficiencies.  A comprehensive plan
is being developed for worldwide implementation over the next two to three years
to assure delivery of state-of-the-art information systems for both customer and
operations requirements.

     Joseph C.  Farrell,  Chairman  and CEO said "We  continue to be  optimistic
about the outlook for BAX Global's  business for the balance of 1997 and beyond.
Our strong third  quarter  results have  positioned us well to help us reach our
full year goal of $1.90 - $2.00  earnings  per share  exclusive  of any  special
expenses."

Financial - Consolidated
     The Pittston  Company (the  "Company")  reported  consolidated  revenues of
$870.5 million in the third quarter ended  September 30, 1997 compared to $782.4
million for the comparable period in 1996. Net income was $36.3 million compared
to $29.2 million in the prior year's quarter. For the first nine months of 1997,
consolidated  revenues were $2,478 million and net income was $72.3  million.  A
year go, consolidated revenues for the nine month period were $2,271 million and
net income was $73.1 million.  Consolidated cash flow from operating  activities
totaled $136.0 million for the nine months ended September 30, 1997.  Total debt
at  September  30, 1997 was $313.2  million.  In July,  The  Pittston  Company's
corporate credit and senior unsecured ratings were raised to 'BBB' by Standard &
Poor's.

     During the  quarter  the  Company  purchased  1,515  shares of its Series C
Convertible  Preferred  Stock and 200,200  shares of Pittston  Burlington  Group
Common Stock at a total cost of $.6 million and $4.8 million  respectively.  The
Company  has  remaining  authority  to  purchase  over time 1 million  shares of
Pittston  Minerals Group Common Stock,  1.1 million  shares of Pittston  Brink's
Common Stock,  1.1 million shares of Pittston  Burlington Group Common Stock and
an  additional  $24.4  million  of The  Pittston  Company  Series C  Convertible
Preferred Stock.

     This release contains both historical and forward looking  information.  In
particular,  statements herein regarding  earnings  projections and the benefits
from the redesign  initiatives,  new business  contracts and  implementation  of
recent acquisitions on financial results are subject to known and unknown risks,
uncertainties  and  contingencies,  many of which are beyond the  control of BAX
Global and which may cause actual results, performance or achievements to differ
materially  from those which are  anticipated.  Factors  that might  affect such
forward looking statements include,  among others, overall economic and business
conditions,  the demand for BAX Global's services, pricing and other competitive
factors in the industry, new government  regulations,  and uncertainty about the
implementation of systems initiatives and the integration of acquisitions.

                               * * * * * * * * * *

     Pittston  Burlington Group Common Stock (NYSE-PZX),  Pittston Brink's Group
Common Stock  (NYSE-PZB)  and Pittston  Minerals  Group Common Stock  (NYSE-PZM)
represent  the  three  classes  of  common  stock  of The  Pittston  Company,  a
diversified  company  with  interests  in  global  freight   transportation  and
logistics  management  services  through  BAX Global Inc.  (Pittston  Burlington
Group),  security  services  through  Brink's,  Incorporated  and  Brink's  Home
Security,  Inc.  (Pittston  Brink's  Group),  and in coal through  Pittston Coal
Company  and in gold  mining and metals  exploration  through  Pittston  Mineral
Ventures  (Pittston  Minerals  Group).  Copies of the Pittston Brink's Group and
Pittston Minerals Group earnings releases are available upon request.



Pittston Burlington Group Supplemental Financial Data (Unaudited) BAX GLOBAL INC. Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 per pound/shipment amounts) 1997 1996 1997 1996 - -------------------------------------------------------------------------------------------------------------------------- OPERATING REVENUES Domestic U.S. Expedited freight services $ 176,332 142,506 457,672 405,238 Other 1,761 1,216 5,372 3,318 - ------------------------------------------------------------------------------------------------------------------------- Total Domestic U.S. 178,093 143,722 463,044 408,556 International Expedited freight services $ 196,829 175,516 570,451 517,692 Customs clearances 32,096 30,017 91,396 88,793 Ocean and other 32,410 23,922 85,513 66,295 - ------------------------------------------------------------------------------------------------------------------------- Total International 261,335 229,455 747,360 672,780 Total operating revenues $ 439,428 373,177 1,210,404 1,081,336 - ------------------------------------------------------------------------------------------------------------------------- OPERATING PROFIT Domestic U.S. $ 16,938 11,783 24,553 25,520 International 11,988 8,683 27,064 19,959 Other (a) - - (12,500) - - ------------------------------------------------------------------------------------------------------------------------- Total operating profit $ 28,926 20,466 39,117 45,479 - ------------------------------------------------------------------------------------------------------------------------- Expedited freight services shipment growth rate 41.8% (.5%) 13.5% 2.8% Expedited freight services weight growth rate: Domestic U.S. 16.5% 6.7% 7.1% 5.0% International 14.5% (1.7%) 8.3% 4.5% Worldwide 15.5% 2.2% 7.7% 4.7% - ------------------------------------------------------------------------------------------------------------------------- Expedited freight services weight (millions of pounds) 418.1 362.0 1,141.2 1,059.2 Expedited freight services shipments (thousands) 1,836 1,294 4,441 3,914 - ------------------------------------------------------------------------------------------------------------------------- Expedited freight services average: Yield (revenue per pound) $ .893 .879 .901 .871 Revenue per shipment $ 203 246 232 236 Weight per shipment (pounds) 228 280 257 271 - ------------------------------------------------------------------------------------------------------------------------- (a) Consulting expenses related to the redesign of BAX Global Inc.'s business processes and new information systems architecture.

Pittston Burlington Group STATEMENTS OF OPERATIONS (Unaudited) Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 per share amounts) 1997 1996 1997 1996 - ------------------------------------------------------------------------------------------------------------------------- Operating revenues $ 439,428 373,177 1,210,404 1,081,336 - -------------------------------------------------------------------------------------------------------------------------------- Operating expenses 375,145 322,763 1,061,749 947,071 Selling, general and administrative expenses 37,423 32,730 116,446 95,636 - -------------------------------------------------------------------------------------------------------------------------------- Total costs and expenses 412,568 355,493 1,178,195 1,042,707 - -------------------------------------------------------------------------------------------------------------------------------- Other operating income, net 351 224 1,859 966 - -------------------------------------------------------------------------------------------------------------------------------- Operating profit 27,211 17,908 34,068 39,595 Interest income 124 628 599 2,177 Interest expense (1,558) (944) (3,570) (2,984) Other expense, net (390) (597) (671) (1,939) - -------------------------------------------------------------------------------------------------------------------------------- Income before income taxes 25,387 16,995 30,426 36,849 Provision for income taxes 9,394 6,290 11,258 13,635 - -------------------------------------------------------------------------------------------------------------------------------- Net income $ 15,993 10,705 19,168 23,214 - -------------------------------------------------------------------------------------------------------------------------------- Net income per common share: Primary $ .82 .56 .99 1.21 Fully diluted .79 .56 (a) .95 1.21 (a) - -------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 19,470 19,283 19,449 19,161 Fully diluted 20,140 19,283 20,125 19,161 - -------------------------------------------------------------------------------------------------------------------------------- SEGMENT INFORMATION Operating revenues: BAX Global Inc. $ 439,428 373,177 1,210,404 1,081,336 - -------------------------------------------------------------------------------------------------------------------------------- Operating profit: BAX Global Inc. $ 28,926 20,466 39,117 45,479 General corporate expense (1,715) (2,558) (5,049) (5,884) - -------------------------------------------------------------------------------------------------------------------------------- Operating profit $ 27,211 17,908 34,068 39,595 - -------------------------------------------------------------------------------------------------------------------------------- See accompanying notes. (a) Fully diluted net income per share is considered to be the same as primary since the effect of common stock equivalents was either antidilutive or insignificant.

Pittston Burlington Group CONDENSED BALANCE SHEETS September 30 December 31 (In thousands) 1997 1996 - --------------------------------------------------------------------------------------------------------------------------- (Unaudited) Assets Current assets: Cash and cash equivalents $ 22,653 17,818 Accounts receivable, net of estimated amounts uncollectible 312,230 262,378 Inventories and other current assets 22,213 22,557 - --------------------------------------------------------------------------------------------------------------------------- Total current assets 357,096 302,753 Property, plant and equipment, at cost, net of accumulated depreciation and amortization 128,010 113,283 Intangibles, net of amortization 175,432 177,797 Other assets 40,691 41,565 - --------------------------------------------------------------------------------------------------------------------------- Total assets $ 701,229 635,398 - --------------------------------------------------------------------------------------------------------------------------- Liabilities and Shareholder's Equity Current liabilities $ 313,423 278,601 Long-term debt, less current maturities 54,183 28,723 Other liabilities 21,196 23,085 - --------------------------------------------------------------------------------------------------------------------------- Total liabilities 388,802 330,409 Shareholder's equity 312,427 304,989 - --------------------------------------------------------------------------------------------------------------------------- Total liabilities and shareholder's equity $ 701,229 635,398 - --------------------------------------------------------------------------------------------------------------------------- See accompanying notes.

Pittston Burlington Group STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30 (In thousands) 1997 1996 - --------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 19,168 23,214 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 21,637 16,129 Provision for aircraft heavy maintenance 25,009 23,980 Other, net 4,961 1,550 Changes in operating assets and liabilities net of effects of acquisitions and dispositions: Increase in receivables (47,109) (13,197) (Increase) decrease in inventories and other current assets (108) 721 Increase (decrease) in current liabilities 16,863 (15,855) Other, net (997) (2,687) - --------------------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 39,424 33,855 - --------------------------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Additions to property, plant and equipment (22,420) (27,486) Proceeds from disposal of property, plant and equipment 471 5,899 Aircraft heavy maintenance (24,790) (15,215) Acquisitions and related contingent payments, net of cash acquired (9,131) (225) Other, net 2,664 2,566 - --------------------------------------------------------------------------------------------------------------------------- Net cash used by investing activities (53,206) (34,461) - --------------------------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Additions to debt 37,984 2,878 Reductions of debt (17,246) (1,361) Payments from Minerals Group 6,949 554 Share and other equity activity (9,070) (2,795) - --------------------------------------------------------------------------------------------------------------------------- Net cash provided (used) by financing activities 18,617 (724) - --------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents 4,835 (1,330) Cash and cash equivalents at beginning of period 17,818 25,847 - --------------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at end of period $ 22,653 24,517 - --------------------------------------------------------------------------------------------------------------------------- See accompanying notes.

The Pittston Company and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 per share amounts) 1997 1996 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Net sales $ 150,998 177,195 467,693 522,715 Operating revenues 719,503 605,199 2,010,638 1,747,973 - ----------------------------------------------------------------------------------------------------------------------------------- Net sales and operating revenues 870,501 782,394 2,478,331 2,270,688 - ----------------------------------------------------------------------------------------------------------------------------------- Cost of sales 144,338 167,907 451,586 533,236 Operating expenses 583,027 497,743 1,655,280 1,454,058 Restructuring and other credits, including litigation accrual - - - (37,758) Selling, general and administrative expenses 85,478 74,711 255,576 218,033 - ----------------------------------------------------------------------------------------------------------------------------------- Total costs and expenses 812,843 740,361 2,362,442 2,167,569 - ----------------------------------------------------------------------------------------------------------------------------------- Other operating income, net 2,898 3,684 9,349 13,742 - ----------------------------------------------------------------------------------------------------------------------------------- Operating profit 60,556 45,717 125,238 116,861 Interest income 1,067 880 3,077 2,216 Interest expense (7,282) (3,409) (19,268) (10,533) Other expense, net (810) (2,506) (5,098) (6,912) - ----------------------------------------------------------------------------------------------------------------------------------- Income before income taxes 53,531 40,682 103,949 101,632 Provision for income taxes 17,194 11,638 31,608 28,542 - ----------------------------------------------------------------------------------------------------------------------------------- Net income 36,337 29,044 72,341 73,090 Preferred stock dividends, net (789) 146 (2,592) (773) - ----------------------------------------------------------------------------------------------------------------------------------- Net income attributed to common shares $ 35,548 29,190 69,749 72,317 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Brink's Group: Net income attributed to common shares $ 19,372 15,841 52,417 41,714 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common share $ .51 .41 1.37 1.09 - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding 38,309 38,264 38,243 38,158 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Burlington Group: Net income attributed to common shares $ 15,993 10,705 19,168 23,214 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common share: Primary $ .82 .56 .99 1.21 Fully diluted .79 .56 (a) .95 1.21 (a) - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 19,470 19,283 19,449 19,161 Fully diluted 20,140 19,283 20,125 19,161 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Minerals Group: Net income (loss) attributed to common shares: $ 183 2,644 (1,836) 7,389 - ----------------------------------------------------------------------------------------------------------------------------------- Net income (loss) per common share: Primary $ .02 .33 (.23) .94 Fully diluted .02 (a) .25 (.23) (a) .82 - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 8,096 7,926 8,055 7,872 Fully diluted 9,899 9,819 9,885 9,920 - ----------------------------------------------------------------------------------------------------------------------------------- See accompanying notes. (a) Fully diluted net income per share is considered to be the same as primary since the effect of common stock equivalents was either antidilutive or insignificant.

The Pittston Company and Subsidiaries CONDENSED CONSOLIDATED BALANCE SHEETS September 30 December 31 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ (Unaudited) Assets Current assets: Cash and cash equivalents $ 59,992 41,217 Accounts receivable, net of estimated amounts uncollectible 550,132 475,859 Inventories and other current assets 144,798 121,338 - ------------------------------------------------------------------------------------------------------------------------------------ Total current assets 754,922 638,414 Property, plant and equipment, at cost, net of accumulated depreciation, depletion and amortization 636,289 540,851 Intangibles, net of amortization 302,937 317,062 Other assets 321,899 336,276 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $ 2,016,047 1,832,603 - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities and Shareholders' Equity Current liabilities $ 622,285 588,691 Long-term debt, less current maturities 269,146 158,837 Postretirement benefits other than pensions 231,211 226,697 Workers' compensation and other claims 110,515 116,893 Other liabilities 129,542 134,778 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 1,362,699 1,225,896 Shareholders' equity 653,348 606,707 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and shareholders' equity $ 2,016,047 1,832,603 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

The Pittston Company and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from operating activities: Net income $ 72,341 73,090 Adjustments to reconcile net income to net cash provided by operating activities: Noncash charges and other write-offs - 29,948 Depreciation, depletion and amortization 96,467 83,315 Provision for aircraft heavy maintenance 25,009 23,980 Provision for deferred income taxes 5,306 10,496 Other, net 18,743 10,393 Changes in operating assets and liabilities net of effects of acquisitions and dispositions: Increase in receivables (58,484) (20,199) (Increase) decrease in inventories and other current assets (20,516) 3,894 Increase (decrease) in current liabilities 16,389 (22,851) Other, net (19,276) (66,380) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by operating activities 135,979 125,686 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities: Additions to property, plant and equipment (133,911) (116,294) Proceeds from disposal of property, plant and equipment 5,455 11,732 Aircraft heavy maintenance (24,790) (15,215) Acquisitions and related contingent payments, net of cash acquired (65,271) (971) Other, net 8,925 6,519 - ------------------------------------------------------------------------------------------------------------------------------------ Net cash used by investing activities (209,592) (114,229) - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Additions to debt 134,137 20,375 Reductions of debt (21,090) (9,510) Share and other equity activity (20,659) (20,522) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided (used) by financing activities 92,388 (9,657) - ------------------------------------------------------------------------------------------------------------------------------------ Net increase in cash and cash equivalents 18,775 1,800 Cash and cash equivalents at beginning of period 41,217 52,823 - ------------------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents at end of period $ 59,992 54,623 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

The Pittston Company and Subsidiaries Pittston Burlington Group NOTES TO FINANCIAL INFORMATION (1) The Pittston Company (the "Company") has three classes of common stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston Burlington Group Common Stock ("Burlington Stock") and Pittston Minerals Group Common Stock ("Minerals Stock"), which were designed to provide shareholders with separate securities reflecting the performance of the Pittston Brink's Group (the "Brink's Group"), Pittston Burlington Group (the "Burlington Group") and Pittston Minerals Group (the "Minerals Group"), respectively, without diminishing the benefits of remaining a single corporation or precluding future transactions affecting any of the Groups. The financial information for the Burlington Group includes the results of the Company's BAX Global Inc. business. It is prepared using the amounts included in the Company's consolidated financial statements. Accordingly, the Company's consolidated financial statements must be read in connection with the Burlington Group's financial data. (2) In 1988, the trustees of certain pension and benefit trust funds (the "Trust Funds") established under collective bargaining agreements with the United Mine Workers of America ("UMWA") brought an action (the "Evergreen Case") against the Company and a number of its coal subsidiaries, claiming that the defendants were obligated to contribute to such Trust Funds in accordance with the provisions of the 1988 and subsequent National Bituminous Coal Wage Agreements, to which neither the Company nor any of its subsidiaries were a signatory. In 1993, the Company recognized in its consolidated financial statements the potential liability that might have resulted from an ultimate adverse judgement in the Evergreen Case. In March 1996, a settlement was reached in the Evergreen Case. Under the terms of the settlement, the coal subsidiaries which had been signatories to earlier National Bituminous Coal Wage Agreements agreed to make various lump sum payments in full satisfaction of all amounts allegedly due to the Trust Funds through January 31, 1996, to be paid over time as follows: approximately $25.8 million upon dismissal of the Evergreen Case and the remainder of $24 million in installments of $7.0 million in 1996 and $8.5 million in each of 1997 and 1998. The first payment was entirely funded through an escrow account previously established by the Company. The second payment of $7.0 million was paid in 1996 and was funded from cash provided by operating activities. The third payment of $8.5 million was paid in August, 1997 and was funded from cash provided by operating activities. In addition, the coal subsidiaries agreed to future participation in the UMWA 1974 Pension Plan. As a result of the settlement of the Evergreen Case at an amount lower than previously accrued, the Company recorded a pretax gain of $35.7 million ($23.2 million after tax) in the first quarter of 1996 in its consolidated financial statements. (3) In 1996, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". SFAS No. 121 requires companies to review assets for impairment whenever circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS No. 121, resulted in a pretax charge to earnings in the first quarter of 1996 for the Company and the Minerals Group of $29.9 million ($19.5 million after-tax), of which $26.3 million was included in cost of sales and $3.6 million was included in selling, general and administrative expenses. SFAS No. 121 had no impact on the Burlington Group. (4) During the three months ended September 30, 1997 and 1996, the Company purchased no shares of Brink's Stock; 200,200 shares (at a cost of $4.8 million) and 15,300 shares (at a cost of $0.3 million), respectively, of Burlington Stock; and no shares of Minerals Stock under the share repurchase program authorized by the Board of Directors of the Company (the "Board"). During the nine months ended September 30, 1997 and 1996, the Company purchased 166,000 shares (at a cost of $4.3 million) and no shares, respectively, of Brink's Stock; 332,300 shares (at a cost of $7.4 million) and 20,300 shares (at a cost of $0.4 million), respectively, of Burlington Stock; and no shares of Minerals Stock under the share repurchase program. (5) During the quarter and nine months ended September 30, 1997, the Company purchased 1,515 shares (at a cost of $0.6 million) of its Series C Cumulative Convertible Preferred Stock (the "Convertible Preferred Stock"). During the quarter and nine months ended September 30, 1996, the Company purchased 10,320 shares (at a cost of $3.9 million) and 20,920 shares (at a cost of $7.9 million) of the Convertible Preferred Stock, respectively. Preferred dividends included on the Company's Statement of Operations for the quarter and nine months ended September 30, 1997 are net of $0.1 million, which is the excess of the carrying amount of the Convertible Preferred Stock over the cash paid to holders of the stock. (6) Certain prior period amounts have been reclassified to conform to the current period's financial statement presentation. (7) Financial information for the Minerals Group, which includes the results of the Company's Coal and Mineral Ventures operations, and the Brink's Group, which includes the results of the Company's Brink's, Incorporated and Brink's Home Security, Inc. businesses, is available upon request.


                             Pittston Minerals Group
                          Reports Third Quarter Results

     Richmond,  VA - October 23, 1997 - Pittston  Minerals  Group  reported  net
income of $1.0 million,  or $.02 per share (primary and fully  diluted),  in the
third  quarter ended  September  30, 1997. A year  earlier,  net income was $2.5
million, or $.25 per fully diluted share ($.33 primary).  Through the first nine
months of 1997, net income was $.8 million, compared to $8.2 million in the same
period a year ago. After preferred  dividends,  the 1997  year-to-date  loss per
share was $.23  (primary  and fully  diluted)  compared  to earnings of $.82 per
fully diluted share ($.94 primary), in the 1996 period.

Pittston Coal Company
     The coal segment's  operating  profit was $2.6 million in the third quarter
compared to $5.4  million in the same period in 1996.  Third  quarter coal sales
volume was 4.9  million  tons  compared  to 5.8  million  tons in the prior year
quarter.  Steam and  metallurgical  coal sales  amounted  to 3.0 million and 1.9
million tons compared to 3.8 million and 2.0 million tons, respectively, in last
year's third quarter.  Coal production  totaled 4.3 million tons in the quarter,
up from 4.1 million tons a year earlier. Surface production accounted for 62% of
total production  compared to 69% in the third quarter of 1996. Coal margins for
the quarter and year-to-date were $2.52 and $2.26 per ton, respectively compared
to $2.45 and $1.84 per ton in 1996.

     A realignment  of coal's  operating  units was undertaken in the quarter to
bring  more  focus to the  metallurgical  and steam  coal  business  units.  The
realignment,  which  streamlines  the two  business  units,  is expected to help
reduce future costs.

Pittston Mineral Ventures
     Pittston Mineral  Ventures (PMV) reported a $0.3 million  operating loss in
the third quarter,  the same as a year earlier. The Stawell gold mine in western
Victoria,  Australia,  in which  PMV has a 67%  direct  and  indirect  interest,
produced  approximately  23,000 ounces of gold in the third quarter  compared to
approximately 21,500 ounces in the prior year quarter. The average cash cost per
ounce sold was US $263 in the third  quarter of 1997  compared to US $319 in the
prior year quarter due in large part to lower mining operating  expenses.  PMV's
year-to-date  operating loss was $2.1 million compared to an operating profit of
$1.4 million for the first nine months of 1996.

     The current  quarter's  results  include a write-off of $1.0 million (PMV's
share) of the capital cost of a new ventilation  shaft which  collapsed,  during
construction,  in the second  quarter.  Operations  at Stawell  returned to near
normal levels in the third quarter.

     The Silver Swan nickel mine continues to operate according to expectations.
Delays in concentrate  shipments due to problems at the customer's  smelter have
deferred the anticipated  positive  financial impact from this operation.  These
problems have now been rectified, and a regular shipping schedule is anticipated
beginning in the fourth quarter.  PMV is continuing gold exploration projects in
Nevada and Australia with its joint venture partner.

Financial - Consolidated

     The Pittston  Company (the  "Company")  reported  consolidated  revenues of
$870.5 million in the third quarter ended  September 30, 1997 compared to $782.4
million for the comparable period in 1996. Net income was $36.3 million compared
to $29.2 million in the prior year's quarter. For the first nine months of 1997,
consolidated  revenues were $2,478 million and net income was $72.3  million.  A
year ago,  consolidated  revenues for the nine month period were $2,271  million
and net  income  was  $73.1  million.  Consolidated  cash  flow  from  operating
activities  totaled $136.0 million for the nine months ended September 30, 1997.
Total debt at  September  30, 1997 was $313.2  million.  In July,  The  Pittston
Company's  corporate credit and senior unsecured ratings were raised to 'BBB' by
Standard & Poor's.

     During the  quarter  the  Company  purchased  1,515  shares of its Series C
Convertible  Preferred  Stock and 200,200  shares of Pittston  Burlington  Group
Common Stock at a total cost of $.6 million and $4.8 million,  respectively. The
Company  has  remaining  authority  to  purchase  over time 1 million  shares of
Pittston  Minerals Group Common Stock,  1.1 million  shares of Pittston  Brink's
Group Common Stock, 1.1 million shares of Pittston Burlington Group Common Stock
and an  additional  $24.4 million of the Pittston  Company  Series C Convertible
Preferred Stock.

                               * * * * * * * * * *

     Pittston  Minerals Group Common Stock  (NYSE-PZM),  Pittston  Brink's Group
Common Stock  (NYSE-PZB) and Pittston  Burlington  Group Common Stock (NYSE-PZX)
represent  the  three  classes  of  common  stock  of The  Pittston  Company,  a
diversified  company with interests in mining and minerals  exploration  through
Pittston Coal Company and Pittston Mineral Ventures  (Pittston  Minerals Group),
security services through Brink's,  Incorporated and Brink's Home Security, Inc.
(Pittston  Brink's  Group)  and  global  freight  transportation  and  logistics
management services through BAX Global Inc. (Pittston Burlington Group).  Copies
of the Pittston Brink's Group and Pittston  Burlington  Group earnings  releases
are available upon request.


Pittston Minerals Group Supplemental Financial Data (Unaudited) PITTSTON COAL COMPANY Three Months Nine Months Ended September 30 Ended September 30 (In thousands) 1997 1996 1997 1996 - --------------------------------------------------------------------------------------------------------------------------- Net sales $ 145,616 172,603 454,282 507,967 Operating profit $ 2,640 5,393 7,495 14,960 COAL SALES (Tons) Metallurgical 1,863 1,979 5,577 5,978 Utility and industrial 3,046 3,837 9,569 11,240 - --------------------------------------------------------------------------------------------------------------------------- Total coal sales 4,909 5,816 15,146 17,218 - --------------------------------------------------------------------------------------------------------------------------- PRODUCTION/PURCHASED (Tons) Deep 1,320 924 3,746 2,977 Surface 2,594 2,764 7,991 8,351 Contract 352 408 1,090 1,261 - --------------------------------------------------------------------------------------------------------------------------- 4,266 4,096 12,827 12,589 Purchased 769 1,380 3,072 4,365 - --------------------------------------------------------------------------------------------------------------------------- Total 5,035 5,476 15,899 16,954 - --------------------------------------------------------------------------------------------------------------------------- Three Months Nine Months Ended September 30 Ended September 30 (In thousands) 1997 1996 1997 1996 - -------------------------------------------------------------------------------------------------------------------------- Net coal sales (a) $ 143,958 170,301 447,959 502,759 Current production cost of coal sold (a) 131,591 156,027 413,717 471,050 - -------------------------------------------------------------------------------------------------------------------------- Coal margin 12,367 14,274 34,242 31,709 Non-coal margin 436 620 1,681 1,476 Other operating income, net 2,320 2,026 8,103 10,930 - -------------------------------------------------------------------------------------------------------------------------- Margin and other income 15,123 16,920 44,026 44,115 - -------------------------------------------------------------------------------------------------------------------------- Other costs and expenses: Idle equipment and closed mines 623 266 1,180 729 Inactive employee cost 6,851 6,275 20,631 20,758 Selling, general and administrative expenses 5,009 4,986 14,720 15,478 - -------------------------------------------------------------------------------------------------------------------------- Total other costs and expenses 12,483 11,527 36,531 36,965 - -------------------------------------------------------------------------------------------------------------------------- Operating profit (before restructuring and other credits and SFAS 121) (b) $ 2,640 5,393 7,495 7,150 - -------------------------------------------------------------------------------------------------------------------------- Coal margin per ton: Realization $ 29.33 29.28 29.58 29.20 Current production costs 26.81 26.83 27.32 27.36 - -------------------------------------------------------------------------------------------------------------------------- Coal margin $ 2.52 2.45 2.26 1.84 - -------------------------------------------------------------------------------------------------------------------------- (a) Excludes non-coal components. (b) Restructuring and other credits in the nine months ended September 30, 1996 consist of an impairment loss related to the adoption of SFAS No. 121 of $29,948 ($26,312 in cost of sales and $3,636 in selling, general and administrative expenses), a gain from the settlement of the Evergreen Case of $35,650 and a benefit from excess restructuring liabilities of $2,108. Both the gain from the Evergreen Case and the benefit from excess restructuring liabilities are included in the operating profit of the Pittston Coal Company as "Restructuring and other credits, including litigation accrual".

PITTSTON MINERAL VENTURES COMPANY (Unaudited) Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 ounce and per ounce data) 1997 1996 1997 1996 - --------------------------------------------------------------------------------------------------------------------------- Stawell Gold Mine: Gold sales $ 5,396 4,566 13,395 14,671 Other (expense) revenue (14) 26 16 77 - ------------------------------------------------------------------------------------------------------------------------- Net sales 5,382 4,592 13,411 14,748 Cost of sales (a) 4,021 3,657 11,319 10,761 Selling, general and administrative expenses (a) 331 323 1,010 857 - ------------------------------------------------------------------------------------------------------------------------- Total costs and expenses 4,352 3,980 12,329 11,618 - ------------------------------------------------------------------------------------------------------------------------- Operating profit - Stawell Gold Mine 1,030 612 1,082 3,130 Other operating expense, net (1,377) (936) (3,194) (1,705) - ------------------------------------------------------------------------------------------------------------------------- Operating (loss) profit $ (347) (324) (2,112) 1,425 - ------------------------------------------------------------------------------------------------------------------------- Stawell Gold Mine: Mineral Ventures' 50% direct share: Ounces sold 11,176 10,775 31,417 35,375 Ounces produced 11,516 10,756 31,782 34,738 Average per ounce sold (US$): Realization $ 483 (b) 424 426 (b) 415 Cash cost 263 319 318 288 - ------------------------------------------------------------------------------------------------------------------------- (a) Excludes $30 and $97, and $924 and $2,343, of non-Stawell related cost of sales and selling, general and administrative expenses for the quarter and nine months ended September 30, 1997, respectively. Excludes $722 and $1,926 of non-Stawell related selling, general and administrative expenses for the quarter and nine months ended September 30, 1996, respectively. Such costs are reclassified to cost of sales and selling, general and administrative expenses in the Minerals Group income statement. (b) Includes allocation of the proceeds from the liquidation of a gold forward sale hedge position in July 1997.

Pittston Minerals Group STATEMENTS OF OPERATIONS (Unaudited) Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 per share data) 1997 1996 1997 1996 - -------------------------------------------------------------------------------------------------------------------------- Net sales $ 150,998 177,195 467,693 522,715 - -------------------------------------------------------------------------------------------------------------------------------- Cost of sales 144,338 167,907 451,586 533,236 Restructuring and other credits, including litigation accrual - - - (37,758) Selling, general and administrative expenses 7,768 8,275 22,484 27,332 - -------------------------------------------------------------------------------------------------------------------------------- Total costs and expenses 152,106 176,182 474,070 522,810 Other operating income, net 1,902 1,812 7,349 11,298 - -------------------------------------------------------------------------------------------------------------------------------- Operating profit 794 2,825 972 11,203 Interest income 361 187 978 507 Interest expense (2,810) (2,694) (8,169) (8,315) Other income (expense), net 2 (449) (900) (1,339) - -------------------------------------------------------------------------------------------------------------------------------- (Loss) income before income taxes (1,653) (131) (7,119) 2,056 Credit for income taxes (2,625) (2,629) (7,875) (6,106) - -------------------------------------------------------------------------------------------------------------------------------- Net income 972 2,498 756 8,162 Preferred stock dividends, net (789) 146 (2,592) (773) - -------------------------------------------------------------------------------------------------------------------------------- Net income (loss) attributed to common shares $ 183 2,644 (1,836) 7,389 - -------------------------------------------------------------------------------------------------------------------------------- Net income (loss) per common share: Primary $ .02 .33 (.23) .94 Fully diluted $ .02 (a) .25 (.23) (a) .82 - -------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 8,096 7,926 8,055 7,872 Fully diluted 9,899 9,819 9,885 9,920 - -------------------------------------------------------------------------------------------------------------------------------- SEGMENT INFORMATION Net sales: Coal Operations $ 145,616 172,603 454,282 507,967 Mineral Ventures 5,382 4,592 13,411 14,748 - -------------------------------------------------------------------------------------------------------------------------------- Net sales $ 150,998 177,195 467,693 522,715 - ------------------------------------------------------------------------------------------------------------------- Operating profit (loss): Coal Operations $ 2,640 5,393 7,495 14,960 Mineral Ventures (347) (324) (2,112) 1,425 - -------------------------------------------------------------------------------------------------------------------------------- Segment operating profit 2,293 5,069 5,383 16,385 General corporate expense (1,499) (2,244) (4,411) (5,182) - -------------------------------------------------------------------------------------------------------------------------------- Operating profit $ 794 2,825 972 11,203 - -------------------------------------------------------------------------------------------------------------------------------- See accompanying notes. (a) Fully diluted net income per share is considered to be the same as primary since the effect of common stock equivalents and the assumed conversion of preferred stock was either antidilutive or insignificant.

Pittston Minerals Group CONDENSED BALANCE SHEETS September 30 December 31 (In thousands) 1997 1996 - --------------------------------------------------------------------------------------------------------------------------- (Unaudited) Assets Current assets: Cash and cash equivalents $ 3,924 3,387 Accounts receivable, net of estimated amounts uncollectible 81,790 88,552 Inventories and other current assets 104,914 67,691 - --------------------------------------------------------------------------------------------------------------------------- Total current assets 190,628 159,630 Property, plant and equipment, at cost, net of accumulated depreciation, depletion and amortization 174,481 170,809 Coal supply contracts, net of amortization 44,457 52,696 Intangibles, net of amortization 108,846 111,103 Other assets 201,960 212,743 - --------------------------------------------------------------------------------------------------------------------------- Total assets $ 720,372 706,981 - --------------------------------------------------------------------------------------------------------------------------- Liabilities and Shareholder's Equity Current liabilities $ 165,067 184,725 Long-term debt, less current maturities 176,442 124,572 Postretirement benefits other than pensions 223,692 219,717 Workers' compensation and other claims 99,118 105,837 Other liabilities 74,204 83,790 - --------------------------------------------------------------------------------------------------------------------------- Total liabilities 738,523 718,641 Shareholder's equity (18,151) (11,660) - --------------------------------------------------------------------------------------------------------------------------- Total liabilities and shareholder's equity $ 720,372 706,981 - --------------------------------------------------------------------------------------------------------------------------- See accompanying notes.

Pittston Minerals Group STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30 (In thousands) 1997 1996 - --------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 756 8,162 Adjustments to reconcile net income to net cash provided by operating activities: Noncash charges and other write-offs - 29,948 Depreciation, depletion and amortization 28,043 27,674 Provision for deferred income taxes 5,137 15,130 Other, net (2,222) (1,986) Changes in operating assets and liabilities net of effects of acquisitions and dispositions: Decrease in receivables 6,680 3,743 (Increase) decrease in inventories and other current assets (19,960) 5,287 Increase (decrease) in current liabilities 1,601 (12,570) Other, net (16,680) (60,806) - --------------------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 3,355 14,582 - --------------------------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Additions to property, plant and equipment (21,913) (17,662) Proceeds from disposal of property, plant and equipment 3,612 3,390 Acquisitions and related contingent payments (791) (746) Other, net (850) 2,885 - --------------------------------------------------------------------------------------------------------------------------- Net cash used by investing activities (19,942) (12,133) - --------------------------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Additions to debt 51,579 15,615 Reductions of debt (372) (1,233) Payments to - Burlington Group/Brink's Group (27,249) (2,717) Share and other equity activity (6,834) (14,582) - --------------------------------------------------------------------------------------------------------------------------- Net cash provided (used) by financing activities 17,124 (2,917) - --------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents 537 (468) Cash and cash equivalents at beginning of period 3,387 4,999 - --------------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at end of period $ 3,924 4,531 - --------------------------------------------------------------------------------------------------------------------------- See accompanying notes.

The Pittston Company and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Nine Months (In thousands, except Ended September 30 Ended September 30 per share amounts) 1997 1996 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Net sales $ 150,998 177,195 467,693 522,715 Operating revenues 719,503 605,199 2,010,638 1,747,973 - ----------------------------------------------------------------------------------------------------------------------------------- Net sales and operating revenues 870,501 782,394 2,478,331 2,270,688 - ----------------------------------------------------------------------------------------------------------------------------------- Cost of sales 144,338 167,907 451,586 533,236 Operating expenses 583,027 497,743 1,655,280 1,454,058 Restructuring and other credits, including litigation accrual - - - (37,758) Selling, general and administrative expenses 85,478 74,711 255,576 218,033 - ----------------------------------------------------------------------------------------------------------------------------------- Total costs and expenses 812,843 740,361 2,362,442 2,167,569 - ----------------------------------------------------------------------------------------------------------------------------------- Other operating income, net 2,898 3,684 9,349 13,742 - ----------------------------------------------------------------------------------------------------------------------------------- Operating profit 60,556 45,717 125,238 116,861 Interest income 1,067 880 3,077 2,216 Interest expense (7,282) (3,409) (19,268) (10,533) Other expense, net (810) (2,506) (5,098) (6,912) - ----------------------------------------------------------------------------------------------------------------------------------- Income before income taxes 53,531 40,682 103,949 101,632 Provision for income taxes 17,194 11,638 31,608 28,542 - ----------------------------------------------------------------------------------------------------------------------------------- Net income 36,337 29,044 72,341 73,090 Preferred stock dividends, net (789) 146 (2,592) (773) - ----------------------------------------------------------------------------------------------------------------------------------- Net income attributed to common shares $ 35,548 29,190 69,749 72,317 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Brink's Group: Net income attributed to common shares $ 19,372 15,841 52,417 41,714 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common share $ .51 .41 1.37 1.09 - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding 38,309 38,264 38,243 38,158 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Burlington Group: Net income attributed to common shares $ 15,993 10,705 19,168 23,214 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common share: Primary $ .82 .56 .99 1.21 Fully diluted .79 .56 (a) .95 1.21 (a) - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 19,470 19,283 19,449 19,161 Fully diluted 20,140 19,283 20,125 19,161 - ----------------------------------------------------------------------------------------------------------------------------------- Pittston Minerals Group: Net income (loss) attributed to common shares: $ 183 2,644 (1,836) 7,389 - ----------------------------------------------------------------------------------------------------------------------------------- Net income (loss) per common share: Primary $ .02 .33 (.23) .94 Fully diluted .02 (a) .25 (.23) (a) .82 - ----------------------------------------------------------------------------------------------------------------------------------- Average common shares outstanding: Primary 8,096 7,926 8,055 7,872 Fully diluted 9,899 9,819 9,885 9,920 - ----------------------------------------------------------------------------------------------------------------------------------- See accompanying notes. (a) Fully diluted net income per share is considered to be the same as primary since the effect of common stock equivalents was either antidilutive or insignificant.

The Pittston Company and Subsidiaries CONDENSED CONSOLIDATED BALANCE SHEETS September 30 December 31 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ (Unaudited) Assets Current assets: Cash and cash equivalents $ 59,992 41,217 Accounts receivable, net of estimated amounts uncollectible 550,132 475,859 Inventories and other current assets 144,798 121,338 - ------------------------------------------------------------------------------------------------------------------------------------ Total current assets 754,922 638,414 Property, plant and equipment, at cost, net of accumulated depreciation, depletion and amortization 636,289 540,851 Intangibles, net of amortization 302,937 317,062 Other assets 321,899 336,276 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $ 2,016,047 1,832,603 - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities and Shareholders' Equity Current liabilities $ 622,285 588,691 Long-term debt, less current maturities 269,146 158,837 Postretirement benefits other than pensions 231,211 226,697 Workers' compensation and other claims 110,515 116,893 Other liabilities 129,542 134,778 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 1,362,699 1,225,896 Shareholders' equity 653,348 606,707 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and shareholders' equity $ 2,016,047 1,832,603 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

The Pittston Company and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30 (In thousands) 1997 1996 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from operating activities: Net income $ 72,341 73,090 Adjustments to reconcile net income to net cash provided by operating activities: Noncash charges and other write-offs - 29,948 Depreciation, depletion and amortization 96,467 83,315 Provision for aircraft heavy maintenance 25,009 23,980 Provision for deferred income taxes 5,306 10,496 Other, net 18,743 10,393 Changes in operating assets and liabilities net of effects of acquisitions and dispositions: Increase in receivables (58,484) (20,199) (Increase) decrease in inventories and other current assets (20,516) 3,894 Increase (decrease) in current liabilities 16,389 (22,851) Other, net (19,276) (66,380) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by operating activities 135,979 125,686 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities: Additions to property, plant and equipment (133,911) (116,294) Proceeds from disposal of property, plant and equipment 5,455 11,732 Aircraft heavy maintenance (24,790) (15,215) Acquisitions and related contingent payments, net of cash acquired (65,271) (971) Other, net 8,925 6,519 - ------------------------------------------------------------------------------------------------------------------------------------ Net cash used by investing activities (209,592) (114,229) - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Additions to debt 134,137 20,375 Reductions of debt (21,090) (9,510) Share and other equity activity (20,659) (20,522) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided (used) by financing activities 92,388 (9,657) - ------------------------------------------------------------------------------------------------------------------------------------ Net increase in cash and cash equivalents 18,775 1,800 Cash and cash equivalents at beginning of period 41,217 52,823 - ------------------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents at end of period $ 59,992 54,623 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes.

The Pittston Company and Subsidiaries Pittston Minerals Group NOTES TO FINANCIAL INFORMATION (1) The Pittston Company (the "Company") has three classes of common stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston Burlington Group Common Stock ("Burlington Stock") and Pittston Minerals Group Common Stock ("Minerals Stock"), which were designed to provide shareholders with separate securities reflecting the performance of the Pittston Brink's Group (the "Brink's Group"), Pittston Burlington Group (the "Burlington Group") and Pittston Minerals Group (the "Minerals Group"), respectively, without diminishing the benefits of remaining a single corporation or precluding future transactions affecting any of the Groups. The financial information for the Minerals Group includes the results of the Coal and Minerals Ventures operations of the Company. It is prepared using the amounts included in the Company's consolidated financial statements. Accordingly, the Company's consolidated financial statements must be read in connection with the Minerals Group's financial data. (2) In 1988, the trustees of certain pension and benefit trust funds (the "Trust Funds") established under collective bargaining agreements with the United Mine Workers of America ("UMWA") brought an action (the "Evergreen Case") against the Company and a number of its coal subsidiaries, claiming that the defendants were obligated to contribute to such Trust Funds in accordance with the provisions of the 1988 and subsequent National Bituminous Coal Wage Agreements, to which neither the Company nor any of its subsidiaries were a signatory. In 1993, the Company recognized in its consolidated financial statements the potential liability that might have resulted from an ultimate adverse judgement in the Evergreen Case. In March 1996, a settlement was reached in the Evergreen Case. Under the terms of the settlement, the coal subsidiaries which had been signatories to earlier National Bituminous Coal Wage Agreements agreed to make various lump sum payments in full satisfaction of all amounts allegedly due to the Trust Funds through January 31, 1996, to be paid over time as follows: approximately $25.8 million upon dismissal of the Evergreen Case and the remainder of $24 million in installments of $7.0 million in 1996 and $8.5 million in each of 1997 and 1998. The first payment was entirely funded through an escrow account previously established by the Company. The second payment of $7.0 million was paid in 1996 and was funded from cash provided by operating activities. The third payment of $8.5 million was paid in August, 1997 and was funded from cash provided by operating activities. In addition, the coal subsidiaries agreed to future participation in the UMWA 1974 Pension Plan. As a result of the settlement of the Evergreen Case at an amount lower than previously accrued, the Company recorded a pretax gain of $35.7 million ($23.2 million after tax) in the first quarter of 1996 in its consolidated financial statements and the financial statements of the Minerals Group. (3) In 1996, the Company implemented a new accounting standard, Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". SFAS No. 121 requires companies to review assets for impairment whenever circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS No. 121 resulted in a pretax charge to earnings in the first quarter of 1996 for the Minerals Group's Coal Operations of $29.9 million ($19.5 million after tax), of which $26.3 million was included in cost of sales and $3.6 million was included in selling, general and administrative expenses. Assets for which the impairment loss was recognized consisted of property, plant and equipment, advanced royalties and goodwill. (4) During the three months ended September 30, 1997 and 1996, the Company purchased no shares of Brink's Stock; 200,200 shares (at a cost of $4.8 million) and 15,300 shares (at a cost of $0.3 million), respectively, of Burlington Stock; and no shares of Minerals Stock under the share repurchase program authorized by the Board of Directors of the Company (the "Board"). During the nine months ended September 30, 1997 and 1996, the Company purchased 166,000 shares (at a cost of $4.3 million) and no shares, respectively, of Brink's Stock; 332,300 shares (at a cost of $7.4 million) and 20,300 shares (at a cost of $0.4 million), respectively, of Burlington Stock; and no shares of Minerals Stock under the share repurchase program. (5) During the quarter and nine months ended September 30, 1997, the Company purchased 1,515 shares (at a cost of $0.6 million) of its Series C Cumulative Convertible Preferred Stock (the "Convertible Preferred Stock"). During the quarter and nine months ended September 30, 1996, the Company purchased 10,320 shares (at a cost of $3.9 million) and 20,920 shares (at a cost of $7.9 million) of the Convertible Preferred Stock, respectively. Preferred dividends included on the Company's Statement of Operations for the quarter and nine months ended September 30, 1997 are net of $0.1 million, which is the excess of the carrying amount of the Convertible Preferred Stock over the cash paid to holders of the stock. (6) Certain prior period amounts have been reclassified to conform to the current period's financial statement presentation. (7) Financial information for the Brink's Group, which includes the results of the Company's Brink's, Incorporated and Brink's Home Security, Inc. businesses, and the Burlington Group, which includes the results of the Company's BAX Global Inc. business, is available upon request.