SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549



                                    FORM 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934



                Date of Report (Date of earliest event reported):
                                 April 24, 1997



                              THE PITTSTON COMPANY

             (Exact Name of registrant as specified in its charter)






    Virginia                         1-9148                   54-1317776
 (State or other                  (Commission              (I.R.S. Employer
  jurisdiction                    File Number)            Identification No.)
of Incorporation)




1000 Virginia Center Parkway
P. O. Box 4229
Glen Allen, VA                                                        23058-4229
(Address of principal                                                 (Zip Code)
executive offices)



                                  (804)553-3600
              (Registrant's telephone number, including area code)





                                        1



Item 5.  Other Events


The Pittston Company ("Registrant") has announced earnings for the first quarter
of 1997 for its  Brink's  Group,  Burlington  Group and  Minerals  Group.  Press
releases  dated  April 24,  1997,  are filed as  exhibits to this report and are
incorporated herein by reference.



                                    EXHIBITS

99(a)             Registrant's Brink's Group press release dated
                  April 24, 1997.

99(b)             Registrant's Burlington Group press release dated
                  April 24, 1997.

99(c)             Registrant's Minerals Group press release dated
                  April 24, 1997.




                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.



                                                     THE PITTSTON COMPANY
                                                          (Registrant)


                                                          Gary R. Rogliano
                                                   By _________________________
                                                          Senior Vice President


Date:  April 24, 1997



                                        2


                                   EXHIBITS

Exhibit               Description

99(a)                 Registrant's Brink's Group
                      press release dated April 24, 1997

99(b)                 Registrant's Burlington Group
                      press release dated April 24, 1997

99(c)                 Registrant's Minerals Group
                      press release dated April 24, 1997


                                       3
                          Pittston Brink's Group Earns
                       $.40 Per Share in the First Quarter

Richmond,  VA - April 24, 1997 - The  Pittston  Brink's  Group  (NYSE-PZB),  The
Pittston  Company's  class of common  stock which  reflects the  performance  of
Brink's,  Incorporated and Brink's Home Security,  Inc.,  recorded net income of
$15.3 million,  or $.40 per share, in the first quarter,  a 30% improvement over
the $11.8 million, or $.31 per share, earned in the first quarter of 1996.

Brink's, Incorporated (Brink's)
Brink's  worldwide  consolidated  revenues  totaled  $209.2 million in the first
quarter of 1997, a 19% increase over the $175.9 million in the comparable period
in 1996.  Operating  profits  totaled  $15.8  million,  68% higher than the $9.4
million recorded in the prior year's quarter.

Revenues  from  North  American  operations  (U. S. and  Canada)  rose to $110.8
million in the first quarter,  13% higher than in the comparable period in 1996.
First quarter  operating profits of $7.8 million were 31% above the prior year's
quarter due to the  improved  results  achieved  by the armored car  operations,
which  includes ATM  servicing,  and improved  currency  processing  operations.
Brink's  continues  to  benefit  from  the  consolidation  of the U. S.  banking
industry,  greater demand for its security services (in particular ATM servicing
requirements) and more efficient utilization of its asset base.

Consolidated  international  subsidiaries'  revenues of $98.4  million  were 27%
higher than the $77.7 million  generated in the first quarter of 1996. More than
one-half of the increase in revenues reflects the first quarter 1997 acquisition
of a  majority  interest  in  Brink's  Venezuelan  affiliate,  in which  Brink's
previously  owned  a 15%  interest.  Brink's  now  owns  61% of  the  Venezuelan
operation.  Operating profits from international  subsidiaries and affiliates of
$8.0 million  were 135% higher than the $3.4 million  earned in the 1996 period.
The strong  improvement in operating  profits was attributable to Latin American
operations,  particularly  Venezuela,  Colombia and, to a lesser extent, Mexico.
Europe's results were in line with the prior year as improvements in Holland and
Belgium  were  largely  offset  by the  unfavorable  results  of  the  38%-owned
affiliate in France.  Interest expense and minority interest associated with the
Venezuelan  acquisition  amounted to approximately $2 million and largely offset
operating profits from this operation.  The Venezuelan  operation's  results are
consistent  with the plan  announced  at the time of the  acquisition.  Interest
expense is expected to decline  substantially as the acquisition debt is reduced
during the next few years.

Brink's Home Security, Inc. (BHS)
Brink's Home Security's  revenues totaled $42.2 million in the first quarter,  a
15% increase  over the  comparable  period in 1996.  Operating  profits of $12.8
million  were  also up 15%.  Monitoring  revenues  increased  as a result of the
greater number of subscribers and higher monitoring fees.  Installation revenues
declined and marketing and sales costs  increased from the first quarter of 1996
reflecting  aggressive  pricing and marketing by competitors.  As a result,  net
installation and marketing costs incurred and expensed  increased  approximately
$1.4 million from 1996's first quarter.

Brink's Home Security  installed  25,590 new subscribers  during the quarter and
the subscriber base totaled 464,007  customers on March 31, 1997, a 17% increase
from the number of  subscribers  at the end of the first  quarter of 1996.  As a
result,  annualized service revenues increased 20% to $132.6 million as of March
31, 1997. Brink's Home Security expanded  operations into two new markets in the
first quarter - Montgomery, Alabama and Little Rock, Arkansas.

BHS  continues  to  experience  what it believes is one of the highest  customer
retention  rates in the industry as evidenced  by the 93%  annualized  retention
rate in the first quarter.  Almost 50% of its customers  installed more than ten
years ago  remain as  subscribers.  BHS's  depreciation  practices,  which  were
established  early in BHS's experience,  had the effect of essentially  entirely
depreciating  capitalized  subscriber  installation  expenditures  within  eight
years.  Accordingly,  many subscribers were no longer being  depreciated,  while
other  subscribers were being  depreciated on an accelerated  basis. In order to
more accurately match depreciation expense with revenue generated from customers
over the demonstrated customer experience,  BHS adjusted its annual depreciation
rate for capitalized subscribers' installation costs beginning in 1997. BHS will
continue its practice of fully  depreciating any remaining  capitalized costs in
the year  subscribers  disconnect.  This change in accounting  estimate  reduced
depreciation expense for capitalized  installation costs in the first quarter by
$2.1 million.

Financial - Consolidated
The Pittston  Company  reported net income of $21.3 million in the first quarter
compared to $18.6 million recorded in the comparable period in 1996.  Results in
1996  included a net after tax benefit of $5.1 million from three  non-recurring
items:  a benefit  from the  settlement  of a lawsuit,  the  reversal  of excess
restructuring  liabilities  and a charge related to the  implementation  of SFAS
121.  Consolidated cash flow from operating activities amounted to $23.8 million
in 1997's  first  quarter.  Total  debt at March 31,  1997  increased  to $276.5
million  from $196.0  million at  year-end  1996,  primarily  as a result of the
acquisition by Brink's,  Incorporated  of a majority  interest in its Venezuelan
affiliate.

During the first  quarter  of 1997,  the  Company  purchased  153,000  shares of
Pittston  Brink's Group Common Stock and 132,100  shares of Pittston  Burlington
Group  Common  Stock  at a total  cost  of $6.5  million.  The  Company  has the
remaining authority to repurchase over time up to 1.1 million shares of Pittston
Brink's  Group Common Stock,  1.3 million  shares of Pittston  Burlington  Group
Common  Stock,  1.0  million  Pittston  Minerals  Group  Common  Stock,  and  an
additional $15 million of The Pittston  Company  Series C Convertible  Preferred
Stock.

                                   **********

Pittston Brink's Group Common Stock (NYSE-PZB), Pittston Burlington Group Common
Stock (NYSE-PZX) and Pittston  Minerals Group Common Stock (NYSE- PZM) represent
the three classes of common stock of The Pittston Company, a diversified company
with interests in security  services through  Brink's,  Incorporated and Brink's
Home Security,  Inc. (Pittston Brink's Group), global freight transportation and
logistics  management  services  through  Burlington Air Express Inc.  (Pittston
Burlington  Group) and mining and minerals  exploration  through  Pittston  Coal
Company and Pittston Mineral Ventures (Pittston  Minerals Group).  Copies of the
Pittston  Burlington  Group and Pittston  Minerals Group  earnings  releases are
available upon request.






                             Pittston Brink's Group
                           Supplemental Financial Data
                                   (Unaudited)




                              BRINK'S, INCORPORATED





                                                         Quarter Ended March 31
(In thousands)                                            1997             1996
- -------------------------------------------------------------------------------

                                                                      
OPERATING REVENUES
North America (United States and Canada)          $ 110,772              98,180
International subsidiaries                           98,427              77,674
- -------------------------------------------------------------------------------

Total operating revenues                          $ 209,199             175,854
- -------------------------------------------------------------------------------


OPERATING PROFIT
North America (United States and Canada)              7,754               5,930
International operations                              8,047               3,448
- -------------------------------------------------------------------------------

Total operating profit                            $  15,801               9,378
- -------------------------------------------------------------------------------


Depreciation and amortization                         7,547               6,029
- -------------------------------------------------------------------------------




                          BRINK'S HOME SECURITY, INC.



Quarter Ended March 31
(Dollars in thousands)                                 1997                1996
- -------------------------------------------------------------------------------


OPERATING REVENUES                                $  42,185              36,706


OPERATING PROFIT                                  $  12,779              11,102


DEPRECIATION AND AMORTIZATION                     $   6,666               6,822


Annualized recurring revenues*                    $ 132,598             110,191

Number of Subscribers:
Beginning of period                                 446,505             378,659
Installations                                        25,590              24,256
Disconnects                                          (8,088)             (7,239)
- -------------------------------------------------------------------------------

End of period                                       464,007             395,676
- -------------------------------------------------------------------------------




- -------------
*  Annualized   recurring  revenues  are  calculated  based  on  the  number  of
subscribers at period end multiplied by the average fee per subscriber  received
in the last month for monitoring, maintenance and related services.







                             Pittston Brink's Group
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)





(In thousands, except                                        Quarter Ended March 31
per share data)                                            1997                1996
- -----------------------------------------------------------------------------------


                                                                          
Operating revenues                                    $ 251,384             212,560
- -----------------------------------------------------------------------------------


Operating expenses                                      187,908             162,566
Selling, general and administrative expenses             36,063              30,575
- -----------------------------------------------------------------------------------

Total costs and expenses                                223,971             193,141
- -----------------------------------------------------------------------------------


Other operating expense, net                               (621)               (494)
- -----------------------------------------------------------------------------------


Operating profit                                         26,792              18,925
Interest income                                             653                 234
Interest expense                                         (2,239)               (467)
Other expense, net                                       (1,658)             (1,017)
- -----------------------------------------------------------------------------------

Income before income taxes                               23,548              17,675
Provision for income taxes                                8,242               5,836
- -----------------------------------------------------------------------------------

Net income                                            $  15,306              11,839
- -----------------------------------------------------------------------------------


Net income per common share                           $     .40                 .31
- -----------------------------------------------------------------------------------


Average common shares outstanding                        38,189              38,057
- -----------------------------------------------------------------------------------





                              SEGMENT INFORMATION




Operating revenues:
Brink's                                               $ 209,199             175,854
BHS                                                      42,185              36,706
- -----------------------------------------------------------------------------------

Total operating revenues                              $ 251,384             212,560
- -----------------------------------------------------------------------------------


Operating profit:
Brink's                                               $  15,801               9,378
BHS                                                      12,779              11,102
- -----------------------------------------------------------------------------------

Segment operating profit                                 28,580              20,480
General corporate expense                                (1,788)             (1,555)
- -----------------------------------------------------------------------------------

Total operating profit                                $  26,792              18,925
- -----------------------------------------------------------------------------------


See accompanying notes.









                             Pittston Brink's Group
                            CONDENSED BALANCE SHEETS





                                                                     March 31       December 31
(In thousands)                                                           1997              1996
- -----------------------------------------------------------------------------------------------
                                                                                      
                                                                  (Unaudited)
Assets

Current assets:
Cash and cash equivalents                                            $ 28,957            20,012
Accounts receivable, net of estimated amounts uncollectible           138,230           124,928
Inventories and other current assets                                   41,034            45,117
- -----------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------

Total current assets                                                  208,221           190,057

Property, plant and equipment, at cost, net of
accumulated depreciation and amortization                             289,273           256,759
Intangibles, net of amortization                                       23,555            28,162
Other assets                                                           85,722            76,687
- -----------------------------------------------------------------------------------------------


Total assets                                                         $606,771           551,665
- -----------------------------------------------------------------------------------------------


Liabilities and Shareholder's Equity

Current liabilities                                                  $140,585           139,392
Long-term debt, less current maturities                                45,254             5,542
Other liabilities                                                      97,550            93,353
- -----------------------------------------------------------------------------------------------

Total liabilities                                                     283,389           238,287

Shareholder's equity                                                  323,382           313,378
- -----------------------------------------------------------------------------------------------


Total liabilities and shareholder's equity                           $606,771           551,665
- -----------------------------------------------------------------------------------------------


See accompanying notes.









                             Pittston Brink's Group
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)





                                                                      Quarter Ended March 31
(In thousands)                                                       1997               1996
- --------------------------------------------------------------------------------------------

                                                                                   

Cash flows from operating activities:
Net income                                                       $ 15,306             11,839
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization                                      14,260             12,886
Other, net                                                          5,036              1,174
Changes in operating assets and liabilities:
Decrease in receivables                                             2,572              6,811
Increase in inventories and other current assets                   (3,888)            (3,666)
Decrease in current liabilities                                    (6,015)            (1,227)
Other, net                                                         (4,461)              (414)
- --------------------------------------------------------------------------------------------

Net cash provided by operating activities                          22,810             27,403
- --------------------------------------------------------------------------------------------


Cash flows from investing activities:
Additions to property, plant and equipment                        (26,367)           (21,715)
Proceeds from disposal of property, plant and equipment             2,291                110
Acquisitions, net of cash acquired                                (53,303)                --
Other, net                                                         10,558                762
- --------------------------------------------------------------------------------------------

Net cash used by investing activities                             (66,821)           (20,843)
- --------------------------------------------------------------------------------------------


Cash flows from financing activities:
Net additions to (reductions of) debt                              45,080             (3,530)
Payments from (to) Minerals Group                                  11,685             (5,049)
Share and other equity activity                                    (3,809)            (1,569)
- --------------------------------------------------------------------------------------------

Net cash provided (used) by financing activities                   52,956            (10,148)
- --------------------------------------------------------------------------------------------


Net increase (decrease) in cash and cash equivalents                8,945             (3,588)
Cash and cash equivalents at beginning of period                   20,012             21,977
- --------------------------------------------------------------------------------------------


Cash and cash equivalents at end of period                       $ 28,957             18,389
- --------------------------------------------------------------------------------------------


See accompanying notes.









                      The Pittston Company and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)





(In thousands, except                                        Quarter Ended March 31
per share amounts)                                         1997                1996
- -----------------------------------------------------------------------------------


                                                                          
Net sales                                             $ 158,883             170,252
Operating revenues                                      622,793             560,655
- -----------------------------------------------------------------------------------

Net sales and operating revenues                        781,676             730,907
- -----------------------------------------------------------------------------------


Cost of sales                                           153,412             195,885
Operating expenses                                      518,819             473,066
Restructuring and other credits, including
litigation accrual                                           --             (37,758)
Selling, general and administrative expenses             75,643              72,296
- -----------------------------------------------------------------------------------

Total costs and expenses                                747,874             703,489
- -----------------------------------------------------------------------------------


Other operating income                                    3,576               2,815
- -----------------------------------------------------------------------------------

Operating profit                                         37,378              30,233

Interest income                                           1,019                 525
Interest expense                                         (5,564)             (3,745)
Other expense, net                                       (2,389)             (2,397)
- -----------------------------------------------------------------------------------

Income before income taxes                               30,444              24,616
Provision for income taxes                                9,103               5,996
- -----------------------------------------------------------------------------------

Net income                                               21,341              18,620
Preferred stock dividends, net                             (901)             (1,065)
- -----------------------------------------------------------------------------------

Net income attributed to common shares                $  20,440              17,555
- -----------------------------------------------------------------------------------


Pittston Brink's Group:
Net income attributed to common shares                $  15,306              11,839
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .40                 .31
- -----------------------------------------------------------------------------------


Average common shares outstanding                        38,189              38,057
- -----------------------------------------------------------------------------------


Pittston Burlington Group:
Net income attributed to common shares                $   5,088               3,761
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .26                 .20
- -----------------------------------------------------------------------------------


Average common shares outstanding                        19,406              19,040
- -----------------------------------------------------------------------------------


Pittston Minerals Group:
Net income attributed to common shares                $      46               1,955
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .01                 .25
- -----------------------------------------------------------------------------------


Average common shares outstanding                         8,002               7,822
- -----------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                      CONDENSED CONSOLIDATED BALANCE SHEETS





                                                                March 31         December 31
(In thousands)                                                      1997                1996
- --------------------------------------------------------------------------------------------

(Unaudited)
Assets

Current assets:
                                                                                   
Cash and cash equivalents                                     $   50,827              41,217
Accounts receivable, net of estimated
amounts uncollectible                                            485,471             456,135
Inventories and other current assets                             138,196             121,338
- --------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------

Total current assets                                             674,494             618,690

Property, plant and equipment, at cost, net of
accumulated depreciation, depletion and amortization             575,497             540,851
Intangibles, net of amortization                                 309,388             317,062
Other assets                                                     339,701             336,276
- --------------------------------------------------------------------------------------------


Total assets                                                  $1,899,080           1,812,879
- --------------------------------------------------------------------------------------------


Liabilities and Shareholders' Equity

Current liabilities                                           $  568,903             568,967
Long-term debt, less current maturities                          234,711             158,837
Postretirement benefits other than claims                        227,586             226,697
Workers' compensation and other claims                           114,636             116,893
Other liabilities                                                135,276             134,778
- --------------------------------------------------------------------------------------------

Total liabilities                                              1,281,112           1,206,172

Shareholders' equity                                             617,968             606,707
- --------------------------------------------------------------------------------------------


Total liabilities and shareholders' equity                    $1,899,080           1,812,879
- --------------------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)





                                                                                              Quarter Ended March 31
(In thousands)                                                                              1997                1996
 -------------------------------------------------------------------------------------------------------------------


Cash flows from operating activities:
                                                                                                           
Net income                                                                             $  21,341              18,620
Adjustments to reconcile net income to net
cash provided by operating activities:
Noncash charges and other write-offs                                                          --              29,948
Depreciation, depletion and amortization                                                  30,139              27,051
Provision for aircraft heavy maintenance                                                   8,186               7,718
Provision for deferred income taxes                                                        2,328               4,470
Other, net                                                                                 5,309               1,700
Changes in operating assets and liabilities net of effects of acquisitions
and dispositions:
Increase in receivables                                                                  (14,285)             (3,169)
Increase in inventories and other current assets                                         (17,107)            (11,210)
Decrease in current liabilities                                                           (4,083)            (19,309)
Other, net                                                                                (8,033)            (37,869)
 -------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities                                                 23,795              17,950
 -------------------------------------------------------------------------------------------------------------------


Cash flows from investing activities:
Additions to property, plant and equipment                                               (40,032)            (31,877)
Proceeds from disposal of property, plant and equipment                                    3,940               4,709
Aircraft heavy maintenance                                                                (9,473)             (4,131)
Acquisitions and related contingent payments, net of
cash acquired                                                                            (54,094)               (746)
Other, net                                                                                13,901               3,565
 -------------------------------------------------------------------------------------------------------------------

Net cash used by investing activities                                                    (85,758)            (28,480)
 -------------------------------------------------------------------------------------------------------------------


Cash flows from financing activities:
Additions to debt                                                                        100,885              11,981
Reductions of debt                                                                       (20,051)            (10,006)
Share and other equity activity                                                           (9,261)             (5,639)
 -------------------------------------------------------------------------------------------------------------------

Net cash provided (used) by financing activities                                          71,573              (3,664)
 -------------------------------------------------------------------------------------------------------------------


Net increase (decrease) in cash and cash equivalents                                       9,610             (14,194)
Cash and cash equivalents at beginning of period                                          41,217              52,823
 -------------------------------------------------------------------------------------------------------------------


Cash and cash equivalents at end of period                                             $  50,827              38,629
 -------------------------------------------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                             Pittston Brink's Group
                         NOTES TO FINANCIAL INFORMATION




(1)      The Company has three classes of common stock:  Pittston  Brink's Group
         Common  Stock,  Pittston  Burlington  Group  Common  Stock and Pittston
         Minerals  Group  Common  Stock,   which  were   designated  to  provide
         shareholders with separate securities reflecting the performance of the
         Pittston Brink's Group (the "Brink's Group"), Pittston Burlington Group
         (the  "Burlington  Group") and Pittston  Minerals  Group (the "Minerals
         Group"), respectively,  without diminishing the benefits of remaining a
         single corporation or precluding future  transactions  affecting any of
         the Groups.

         The financial information for the Brink's Group includes the results of
         the Company's  Brink's,  Incorporated  and Brink's Home Security,  Inc.
         businesses.  It is prepared using the amounts included in the Company's
         consolidated   financial   statements.   Accordingly,   the   Company's
         consolidated  financial  statements must be read in connection with the
         Brink's Group's financial data.

(2)      In 1988,  the trustees of certain  pension and benefit trust funds (the
         "Trust Funds") established under collective  bargaining agreements with
         the United  Mine  Workers of America  ("UMWA")  brought an action  (the
         "Evergreen  Case")  against  the  Company  and a  number  of  its  coal
         subsidiaries, claiming that the defendants were obligated to contribute
         to such Trust Funds in accordance  with the  provisions of the 1988 and
         subsequent National  Bituminous Coal Wage Agreements,  to which neither
         the Company nor any of its subsidiaries were a signatory.

         In March 1996, a settlement  was reached in the Evergreen  Case.  Under
         the  terms of the  settlement,  the coal  subsidiaries  which  had been
         signatories to earlier National  Bituminous Coal Wage Agreements agreed
         to make various lump sum payments in full  satisfaction  of all amounts
         allegedly due to the Trust Funds  through  January 31, 1996, to be paid
         over time as follows: approximately $25.8 million upon dismissal of the
         Evergreen Case and the remainder of $24 million in installments of $7.0
         million in 1996 and $8.5  million  in each of 1997 and 1998.  The first
         payment  was  entirely  funded  through  an escrow  account  previously
         established by the Company. The second payment of $7.0 million was paid
         in 1996 and was funded from cash provided by operating  activities.  In
         addition,  the coal subsidiaries agreed to future  participation in the
         UMWA 1974 Pension Plan.

         As a result of the  settlement of the Evergreen Case at an amount lower
         than previously  accrued,  the Company  recorded a pretax gain of $35.7
         million  ($23.2  million after tax) in the first quarter of 1996 in its
         consolidated financial statements.

(3)      In  1996,  the  Company  adopted  Statement  of  Financial   Accounting
         Standards   ("SFAS")  No.  121,   "Accounting  for  the  Impairment  of
         Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of". SFAS
         No. 121 requires  companies to review  assets for  impairment  whenever
         circumstances  indicate that the carrying amount of an asset may not be
         recoverable.  SFAS No. 121,  resulted in a pretax charge to earnings in
         the first  quarter of 1996 for the  Company and the  Minerals  Group of
         $29.9 million  ($19.5  million  after-tax),  of which $26.3 million was
         included  in cost of sales and $3.6  million  was  included in selling,
         general and administrative  expenses. SFAS No. 121 had no impact on the
         Brink's Group or the Burlington Group.

(4)      As of January 1, 1997,  BHS adjusted its annual  depreciation  rate for
         capitalized  subscribers'  installation  costs to more accurately match
         depreciation expense with revenue generated from demonstrated  customer
         experience.  This change in accounting  estimate  reduced  depreciation
         expense for capitalized installation costs in the first quarter of 1997
         by $2.1 million.

(5)      Certain prior period amounts have been  reclassified  to conform to the
         current period's financial statement presentation.

(6)      Financial  information  for the  Minerals  Group,  which  includes  the
         results of the Company's Coal and Mineral Ventures operations,  and the
         Burlington Group which includes the results of the Company's Burlington
         Air Express Inc. business, is available upon request.
                         Pittston Burlington Group Earns
                       $.26 Per Share in the First Quarter

Richmond,  VA - April 24, 1997 - The Pittston  Burlington Group (NYSE-PZX),  The
Pittston  Company's  class of common  stock which  reflects the  performance  of
Burlington Air Express Inc. ("Burlington"),  a global freight transportation and
logistics  management services company,  recorded net income of $5.1 million, or
$.26 per share in the first  quarter,  a 34% increase over the $3.8 million,  or
$.20 per share earned in the first quarter of 1996.

Burlington's  worldwide  revenues totaled $371.4 million in the first quarter, a
7%  increase  over the $348.1  million  reported  in the first  quarter of 1996.
Burlington's  operating profits were $10.8 million in the first quarter compared
to $8.7 million in the prior year's quarter.

International
International  revenues in the first quarter rose 7% to $233.0  million from the
comparable 1996 period. Expedited freight services revenues were $180.9 million,
customs  clearance  revenues  totaled  $27.6  million  and  other  international
revenues reached $24.5 million. International operating profits amounted to $6.6
million in the quarter, a 32% increase over the $5.0 million earned in the first
quarter of 1996.  Burlington was awarded several new contracts  during the first
quarter involving its global logistics  services including programs with Nortel,
GM/Saab, and NEC.

Burlington's  Brussels,  Belgium  operations  achieved  ISO 9002  certification,
bringing  the global  total to 149  certified  locations  in 17  countries.  All
remaining  Burlington   locations  anticipate  obtaining   certification  before
year-end.

Domestic
In the first quarter,  domestic  expedited freight service revenues increased 6%
to $136.7 million, reflecting higher volumes coupled with higher average yields.
Domestic  operating  profits  grew 11% to $4.1  million  compared  to the  first
quarter of 1996.  First quarter  domestic weight shipped per day increased by 2%
over the comparable period in 1996 while average yield per pound increased 5%.

Significant  service  enhancements  were put in place  during the  quarter.  Two
flights were added to the North American overnight system,  increasing  capacity
by  approximately  160,000 lbs. These flights,  known as TexWest Direct,  bypass
Burlington's Toledo, Ohio hub and fly routes between Seattle, San Francisco, Los
Angeles and Dallas. Customers in these western markets now enjoy later departure
times,  allowing processing of late orders,  while also benefitting from earlier
next day delivery of their inbound freight. In addition, Burlington now delivers
overnight to  Guadalajara,  Monterrey and  Chihuahua,  Mexico from virtually any
location in the U. S. and Canada.  Direct service to Mexico City is also offered
with  freight  available  the  second  morning.  The  impact  of  these  service
adjustments  and additional  capacity have helped  Burlington to further improve
its service performance.

Burlington  also  introduced a new premium  overnight  product called  "Constant
Surveillance  Service" (CSS). CSS was initially implemented in limited locations
to handle highly  sensitive U. S.  Government  shipments that must be constantly
monitored.  The CSS product is expected to expand  later this year to serve more
government locations.

Recently, Burlington won a three-year contract beginning in April 1997 to handle
all second day air shipments for RPS,  Inc.,  one of the nation's  largest small
package delivery  companies.  The agreement will provide RPS customers with more
reliable  delivery and result in a substantial  increase in Burlington's  second
day system volume,  allowing  Burlington to expand its current  capabilities and
improve service to its own customers.

As part of its ongoing  efforts to further  enhance  service quality and improve
efficiencies,  Burlington has formed a Global Innovation Team composed of senior
management  from  various  regions and  assisted by two  independent  consulting
firms. The team is reviewing  Burlington's operating activities to better ensure
that  Burlington  provides the highest  possible level of customer  service in a
cost  efficient  manner.  A  key  component  of  this  process  is a  review  of
Burlington's current information systems and technology needs on a global basis.
The innovation  team is responsible  for optimizing  Burlington's  investment in
technology to assure delivery of "state of the art" information systems for both
customer  and  operational  requirements.  Other  cost and  service  improvement
programs  have been  identified  through  this  process  and are  expected to be
implemented during the balance of 1997.

Financial - Consolidated
The Pittston  Company  reported net income of $21.3 million in the first quarter
compared to $18.6 million recorded in the comparable period in 1996.  Results in
1996  included a net after tax benefit of $5.1 million from three  non-recurring
items:  a benefit  from the  settlement  of a lawsuit,  the  reversal  of excess
restructuring liabilities and a charge related to the implementation of SFAS 121
Consolidated  cash flow from operating  activities  amounted to $23.8 million in
the first quarter. Total debt at March 31, 1997 increased to $276.5 million from
$196.0  million at year-end  1996,  primarily as a result of the  acquisition by
Brink's, Incorporated of a majority interest in its Venezuelan affiliate.

During the first  quarter  of 1997,  the  Company  purchased  153,000  shares of
Pittston  Brink's Common Stock and 132,100 shares of Pittston  Burlington  Group
Common  Stock at a total cost of $6.5  million.  The Company  has the  remaining
authority to repurchase  over time up to 1.1 million shares of Pittston  Brink's
Group  Common  Stock,  1.3 million  shares of Pittston  Burlington  Group Common
Stock,  1.0 million  shares of Pittston  Minerals  Group  Common  Stock,  and an
additional $15 million of The Pittston  Company  Series C Convertible  Preferred
Stock.

                                   **********

Pittston Burlington Group Common Stock (NYSE-PZX), Pittston Brink's Group Common
Stock  (NYSE-PZB),  and  Pittston  Minerals  Group  Common  Stock  (NYSE-  PZM),
represent  the  three  classes  of  common  stock  of The  Pittston  Company,  a
diversified  company  with  interests  in  global  freight   transportation  and
logistics  management  services  through  Burlington Air Express Inc.  (Pittston
Burlington Group),  security services through Brink's,  Incorporated and Brink's
Home Security, Inc. (Pittston Brink's Group) and mining and minerals exploration
through Pittston Coal Company and Pittston Mineral Ventures  (Pittston  Minerals
Group).  Copies of the  Pittston  Brink's  Group  and  Pittston  Minerals  Group
earnings releases are available upon request.





                            Pittston Burlington Group
                           Supplemental Financial Data
                                   (Unaudited)




                           BURLINGTON AIR EXPRESS INC.





(In thousands, except                                     Quarter Ended March 31
per pound/shipment amounts)                                   1997          1996
- --------------------------------------------------------------------------------


OPERATING REVENUES Expedited freight services:
                                                                       
   Domestic U.S.                                         $ 136,672       128,780
   International                                           180,891       169,715
- --------------------------------------------------------------------------------

Total expedited freight services                         $ 317,563       298,495
Customs clearances                                          27,637        28,414
Ocean and other (a)                                         26,209        21,186
- --------------------------------------------------------------------------------

Total operating revenues                                   371,409       348,095
- --------------------------------------------------------------------------------


OPERATING PROFIT
   Domestic U.S.                                         $   4,117         3,708
   International                                             6,639         4,978
- --------------------------------------------------------------------------------

Total operating profit                                   $  10,756         8,686
- --------------------------------------------------------------------------------


Expedited freight services shipment growth rate (b)           (1.8%)         5.5%

Expedited freight services weight growth rate (b):
   Domestic U.S.                                               0.8%          2.9%
   International                                               2.5%          9.4%
   Worldwide                                                   1.7%          6.2%
- --------------------------------------------------------------------------------


Expedited freight services weight (millions of pounds)       350.5         344.7
Expedited freight services shipments (thousands)             1,275         1,298
- --------------------------------------------------------------------------------


Expedited freight services average:
   Yield (revenue per pound)                             $    .906          .866
   Revenue per shipment                                  $     249           230
   Weight per shipment (pounds)                                275           266
- --------------------------------------------------------------------------------


(a) Primarily  includes  international  ocean freight revenues.  Ocean and other
includes  domestic  revenues of $1,721 and $668 for the quarter  ended March 31,
1997 and 1996, respectively.

(b) Compared to the same period in the prior year.









                            Pittston Burlington Group
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)





(In thousands, except                          Quarter Ended March 31
per share data)                                     1997         1996
- ---------------------------------------------------------------------


                                                            
Operating revenues                             $ 371,409      348,095
- ---------------------------------------------------------------------


Operating expenses                               330,911      310,500
Selling, general and administrative expenses      32,171       30,687
- ---------------------------------------------------------------------

Total costs and expenses                         363,082      341,187
- ---------------------------------------------------------------------


Other operating income, net                          649          223
- ---------------------------------------------------------------------

Operating profit                                   8,976        7,131

Interest income                                      330          892
Interest expense                                    (946)      (1,052)
Other expense, net                                  (281)      (1,007)
- ---------------------------------------------------------------------

Income before income taxes                         8,079        5,964
Provision for income taxes                         2,991        2,203
- ---------------------------------------------------------------------

Net income                                     $   5,088        3,761
- ---------------------------------------------------------------------


Net income per common share                    $     .26          .20
- ---------------------------------------------------------------------


Average common shares outstanding                 19,406       19,040
- ---------------------------------------------------------------------





                               SEGMENT INFORMATION




Operating revenues:
   Burlington                                 $  371,409      348,095
- ---------------------------------------------------------------------


Operating profit:
   Burlington                                 $   10,756        8,686
   General corporate expense                      (1,780)      (1,555)
- ---------------------------------------------------------------------

Operating profit                              $    8,976        7,131
- ---------------------------------------------------------------------


See accompanying notes.









                            Pittston Burlington Group
                            CONDENSED BALANCE SHEETS





                                                                     March 31       December 31
(In thousands)                                                           1997              1996
- -----------------------------------------------------------------------------------------------

(Unaudited)
Assets

Current assets:
                                                                                      
Cash and cash equivalents                                            $ 20,191            17,818
Accounts receivable, net of estimated amounts uncollectible           258,397           242,654
Inventories and other current assets                                   24,114            22,557
- -----------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------

Total current assets                                                  302,702           283,029

Property, plant and equipment, at cost, net of
accumulated depreciation, depletion and amortization                  112,778           113,283
Intangibles, net of amortization                                      175,483           177,797
Other assets                                                           40,312            41,565
- -----------------------------------------------------------------------------------------------


Total assets                                                         $631,275           615,674
- -----------------------------------------------------------------------------------------------


Liabilities and Shareholder's Equity

Current liabilities                                                  $272,747           258,877
Long-term debt, less current maturities                                28,227            28,723
Other liabilities                                                      23,659            23,085
- -----------------------------------------------------------------------------------------------

Total liabilities                                                     324,633           310,685

Shareholder's equity                                                  306,642           304,989
- -----------------------------------------------------------------------------------------------


Total liabilities and shareholder's equity                           $631,275           615,674
- -----------------------------------------------------------------------------------------------


See accompanying notes.









                            Pittston Burlington Group
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)





                                                                      Quarter Ended March 31
(In thousands)                                                       1997               1996
- --------------------------------------------------------------------------------------------


Cash flows from operating activities:
                                                                                   
Net income                                                       $  5,088              3,761
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization                                       6,959              5,437
Provision for aircraft heavy maintenance                            8,186              7,718
Other, net                                                          1,632                516
Changes in operating assets and liabilities:
(Increase) decrease in receivables                                (16,443)             5,464
Increase in inventories and other current assets                   (1,863)            (1,562)
Increase (decrease) in current liabilities                         10,059             (9,118)
Other, net                                                            182                466
- --------------------------------------------------------------------------------------------

Net cash provided by operating activities                          13,800             12,682
- --------------------------------------------------------------------------------------------


Cash flows from investing activities:
Additions to property, plant and equipment                         (6,207)            (4,782)
Proceeds from disposal of property, plant and equipment               115              3,155
Aircraft heavy maintenance                                         (9,473)            (4,131)
Other, net                                                          2,106              1,903
- --------------------------------------------------------------------------------------------

Net cash used by investing activities                             (13,459)            (3,855)
- --------------------------------------------------------------------------------------------


Cash flows from financing activities:
Net reductions of debt                                               (603)            (3,150)
Payments from (to) Minerals Group                                   6,002            (13,177)
Share and other equity activity                                    (3,367)            (1,737)
- --------------------------------------------------------------------------------------------

Net cash provided (used) by financing activities                    2,032            (18,064)
- --------------------------------------------------------------------------------------------


Net increase (decrease) in cash and cash equivalents                2,373             (9,237)
Cash and cash equivalents at beginning of period                   17,818             25,847
- --------------------------------------------------------------------------------------------


Cash and cash equivalents at end of period                       $ 20,191             16,610
- --------------------------------------------------------------------------------------------


See accompanying notes.









                      The Pittston Company and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)





(In thousands, except                                        Quarter Ended March 31
per share amounts)                                         1997                1996
- -------------------------------------------------------------------------------------------------------------------


                                                                          
Net sales                                             $ 158,883             170,252
Operating revenues                                      622,793             560,655
- -----------------------------------------------------------------------------------

Net sales and operating revenues                        781,676             730,907
- -----------------------------------------------------------------------------------


Cost of sales                                           153,412             195,885
Operating expenses                                      518,819             473,066
Restructuring and other credits, including
litigation accrual                                           --             (37,758)
Selling, general and administrative expenses             75,643              72,296
- -----------------------------------------------------------------------------------

Total costs and expenses                                747,874             703,489
- -----------------------------------------------------------------------------------


Other operating income                                    3,576               2,815
- -----------------------------------------------------------------------------------

Operating profit                                         37,378              30,233

Interest income                                           1,019                 525
Interest expense                                         (5,564)             (3,745)
Other expense, net                                       (2,389)             (2,397)
- -----------------------------------------------------------------------------------

Income before income taxes                               30,444              24,616
Provision for income taxes                                9,103               5,996
- -----------------------------------------------------------------------------------

Net income                                               21,341              18,620
Preferred stock dividends, net                             (901)             (1,065)
- -----------------------------------------------------------------------------------

Net income attributed to common shares                $  20,440              17,555
- -----------------------------------------------------------------------------------


Pittston Brink's Group:
Net income attributed to common shares                $  15,306              11,839
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .40                 .31
- -----------------------------------------------------------------------------------


Average common shares outstanding                        38,189              38,057
- -----------------------------------------------------------------------------------


Pittston Burlington Group:
Net income attributed to common shares                $   5,088               3,761
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .26                 .20
- -----------------------------------------------------------------------------------


Average common shares outstanding                        19,406              19,040
- -----------------------------------------------------------------------------------


Pittston Minerals Group:
Net income attributed to common shares                $      46               1,955
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .01                 .25
- -----------------------------------------------------------------------------------


Average common shares outstanding                         8,002               7,822
- -----------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                      CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                March 31         December 31
(In thousands)                                                      1997                1996
- -------------------------------------------------------------------------------------------------------------------

                                                              (Unaudited)
Assets

Current assets:
                                                                                   
Cash and cash equivalents                                     $   50,827              41,217
Accounts receivable, net of estimated
amounts uncollectible                                            485,471             456,135
Inventories and other current assets                             138,196             121,338
- --------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------

Total current assets                                             674,494             618,690

Property, plant and equipment, at cost, net of
accumulated depreciation, depletion and amortization             575,497             540,851
Intangibles, net of amortization                                 309,388             317,062
Other assets                                                     339,701             336,276
- --------------------------------------------------------------------------------------------


Total assets                                                  $1,899,080           1,812,879
- --------------------------------------------------------------------------------------------


Liabilities and Shareholders' Equity

Current liabilities                                           $  568,903             568,967
Long-term debt, less current maturities                          234,711             158,837
Postretirement benefits other than claims                        227,586             226,697
Workers' compensation and other claims                           114,636             116,893
Other liabilities                                                135,276             134,778
- --------------------------------------------------------------------------------------------

Total liabilities                                              1,281,112           1,206,172

Shareholders' equity                                             617,968             606,707
- --------------------------------------------------------------------------------------------


Total liabilities and shareholders' equity                    $1,899,080           1,812,879
- --------------------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)





                                                                                              Quarter Ended March 31
(In thousands)                                                                              1997                1996
 -------------------------------------------------------------------------------------------------------------------


Cash flows from operating activities:
                                                                                                           
Net income                                                                             $  21,341              18,620
Adjustments to reconcile net income to net
cash provided by operating activities:
Noncash charges and other write-offs                                                          --              29,948
Depreciation, depletion and amortization                                                  30,139              27,051
Provision for aircraft heavy maintenance                                                   8,186               7,718
Provision for deferred income taxes                                                        2,328               4,470
Other, net                                                                                 5,309               1,700
Changes in operating assets and liabilities net of effects of acquisitions
and dispositions:
Increase in receivables                                                                  (14,285)             (3,169)
Increase in inventories and other current assets                                         (17,107)            (11,210)
Decrease in current liabilities                                                           (4,083)            (19,309)
Other, net                                                                                (8,033)            (37,869)
 -------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities                                                 23,795              17,950
 -------------------------------------------------------------------------------------------------------------------


Cash flows from investing activities:
Additions to property, plant and equipment                                               (40,032)            (31,877)
Proceeds from disposal of property, plant and equipment                                    3,940               4,709
Aircraft heavy maintenance                                                                (9,473)             (4,131)
Acquisitions and related contingent payments, net of
cash acquired                                                                            (54,094)               (746)
Other, net                                                                                13,901               3,565
 -------------------------------------------------------------------------------------------------------------------

Net cash used by investing activities                                                    (85,758)            (28,480)
 -------------------------------------------------------------------------------------------------------------------


Cash flows from financing activities:
Additions to debt                                                                        100,885              11,981
Reductions of debt                                                                       (20,051)            (10,006)
Share and other equity activity                                                           (9,261)             (5,639)
 -------------------------------------------------------------------------------------------------------------------

Net cash provided (used) by financing activities                                          71,573              (3,664)
 -------------------------------------------------------------------------------------------------------------------


Net increase (decrease) in cash and cash equivalents                                       9,610             (14,194)
Cash and cash equivalents at beginning of period                                          41,217              52,823
 -------------------------------------------------------------------------------------------------------------------


Cash and cash equivalents at end of period                                             $  50,827              38,629
 -------------------------------------------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                            Pittston Burlington Group
                         NOTES TO FINANCIAL INFORMATION


(1)      The Company has three classes of common stock:  Pittston  Brink's Group
         Common  Stock,  Pittston  Burlington  Group  Common  Stock and Pittston
         Minerals  Group  Common  Stock,   which  were   designated  to  provide
         shareholders with separate securities reflecting the performance of the
         Pittston Brink's Group (the "Brink's Group"), Pittston Burlington Group
         (the  "Burlington  Group") and Pittston  Minerals  Group (the "Minerals
         Group"), respectively,  without diminishing the benefits of remaining a
         single corporation or precluding future  transactions  affecting any of
         the Groups.

         The financial information for the Burlington Group includes the results
         of the Company's  Burlington Air Express Inc. business.  It is prepared
         using the amounts  included  in the  Company's  consolidated  financial
         statements.   Accordingly,   the   Company's   consolidated   financial
         statements  must be read in  connection  with  the  Burlington  Group's
         financial data.

(2)      In 1988,  the trustees of certain  pension and benefit trust funds (the
         "Trust Funds") established under collective  bargaining agreements with
         the United  Mine  Workers of America  ("UMWA")  brought an action  (the
         "Evergreen  Case")  against  the  Company  and a  number  of  its  coal
         subsidiaries, claiming that the defendants were obligated to contribute
         to such Trust Funds in accordance  with the  provisions of the 1988 and
         subsequent National  Bituminous Coal Wage Agreements,  to which neither
         the Company nor any of its subsidiaries were a signatory.

         In March 1996, a settlement  was reached in the Evergreen  Case.  Under
         the  terms of the  settlement,  the coal  subsidiaries  which  had been
         signatories to earlier National  Bituminous Coal Wage Agreements agreed
         to make various lump sum payments in full  satisfaction  of all amounts
         allegedly due to the Trust Funds  through  January 31, 1996, to be paid
         over time as follows: approximately $25.8 million upon dismissal of the
         Evergreen Case and the remainder of $24 million in installments of $7.0
         million in 1996 and $8.5  million  in each of 1997 and 1998.  The first
         payment  was  entirely  funded  through  an escrow  account  previously
         established by the Company. The second payment of $7.0 million was paid
         in 1996 and was funded from cash provided by operating  activities.  In
         addition,  the coal subsidiaries agreed to future  participation in the
         UMWA 1974 Pension Plan.

         As a result of the  settlement of the Evergreen Case at an amount lower
         than previously  accrued,  the Company  recorded a pretax gain of $35.7
         million  ($23.2  million after tax) in the first quarter of 1996 in its
         consolidated financial statements.

(3)      In  1996,  the  Company  adopted  Statement  of  Financial   Accounting
         Standards   ("SFAS")  No.  121,   "Accounting  for  the  Impairment  of
         Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of". SFAS
         No. 121 requires  companies to review  assets for  impairment  whenever
         circumstances  indicate that the carrying amount of an asset may not be
         recoverable.  SFAS No. 121,  resulted in a pretax charge to earnings in
         the first  quarter of 1996 for the  Company and the  Minerals  Group of
         $29.9 million  ($19.5  million  after-tax),  of which $26.3 million was
         included  in cost of sales and $3.6  million  was  included in selling,
         general and administrative  expenses. SFAS No. 121 had no impact on the
         Brink's Group or the Burlington Group.

(4)      Certain prior period amounts have been  reclassified  to conform to the
         current period's financial statement presentation.

(5)      Financial  information  for the  Minerals  Group,  which  includes  the
         results of the Company's Coal and Mineral Ventures operations,  and the
         Brink's  Group,  which  includes the results of the Company's  Brink's,
         Incorporated and Brink's Home Security,  Inc. businesses,  is available
         upon request.
                          Pittston Minerals Group Earns
                       $.01 Per Share in the First Quarter

Richmond,  VA - April 24, 1997 - The Pittston  Minerals  Group  (NYSE-PZM),  The
Pittston  Company's  class of common  stock which  reflects the  performance  of
Pittston Coal Company and Pittston Mineral Ventures, recorded net income of $0.9
million in the  traditionally  difficult  first quarter.  This represents a $3.0
million  improvement  over the net loss of $2.1  million  (before the  favorable
impact of $5.1 million  from three  non-recurring  items)  incurred in the first
quarter of 1996. Earnings per share amounted to $.01 (primary and fully diluted)
in the most recent quarter. This represents a significant  improvement over last
year's  $.25 per share  (primary  and fully  diluted) as $.65 per share from the
above mentioned non-recurring items was included in 1996's results.

Pittston Coal Company
The coal  segment's  operating  profit  was $3.6  million  in the first  quarter
compared  to $4.4  million in the same period in 1996.  Operating  profit in the
1996 first quarter  reflected the net benefit of $7.8 million  resulting  from a
gain from the  settlement of a lawsuit and the reversal of excess  restructuring
liabilities  partially  offset by the  implementation  of SFAS 121.  Gross  coal
margin for the 1997 first  quarter was nearly  twice that  recorded in the first
quarter of 1996, which was adversely impacted by severe weather conditions.

Inactive  employee  costs and  administrative  expenses  declined by 10% and 5%,
respectively, from the prior year.

First  quarter coal sales  volume was 5.1 million  tons  compared to 5.6 million
tons in the prior year quarter.  Steam and metallurgical coals sales amounted to
3.2 million and 1.9 million  tons  compared to 3.6 million and 2.0 million  tons
sold, respectively, in last year's first quarter.

Coal production  totaled 4.1 million tons in the quarter,  virtually the same as
in the comparable period of 1996. Surface production  accounted for 64% of total
company  production  compared  to 65% in the first  quarter of 1996.  Mine costs
substantially  improved at the  company's  surface  mines  while  certain of the
company's  deep mines  experienced  higher  than  expected  costs due to adverse
geological conditions, the majority of which are expected to be short lived.

Pittston Mineral Ventures (PMV)
Pittston  Mineral  Ventures (PMV) reported a $0.5 million  operating loss in the
first quarter compared to a $1.2 million  operating profit reported in the prior
year quarter.

The Stawell  gold mine in western  Victoria,  Australia,  in which PMV has a 67%
direct  and  indirect  interest,  produced  21,900  ounces  of gold in the first
quarter  compared to 24,200 ounces in the prior year  quarter.  The average cash
cost per ounce sold was US $327 in the first quarter of 1997 compared to US $242
in the prior year quarter. The deterioration in the year-on-year  performance in
the operating  profit of PMV was caused by higher operating costs at the Stawell
gold mine. While adverse ground conditions  resulted in significantly  increased
ore  dilution  and  mining  costs  in  January  and  February,  conditions  have
subsequently  improved.  In-mine  exploration  at Stawell  continues  to achieve
positive results.

PMV is continuing  gold  exploration  projects in Nevada and Australia  with its
joint venture partner. Exploration expenditures in 1997 are expected to increase
to US $3.1 million compared to US $2.3 million in 1996.

Development of the Black Swan nickel project in western  Australia  continues on
plan and within  budget.  Production  at the Silver Swan  orebody is expected to
commence  in  June  1997.  As  previously  reported,  exploration  drilling  has
encountered additional high-grade nickel at the Silver Swan orebody at depth and
in a satellite zone known as White Swan. The deepest intersection of Silver Swan
is 800 meters below surface and the high grade ore zone remains open at depth.

Financial - Consolidated
The Pittston  Company  reported net income of $21.3 million in the first quarter
compared to $18.6 million recorded in the comparable period in 1996.  Results in
1996  included a net after tax benefit of $5.1 million from three  non-recurring
items:  a benefit  from the  settlement  of a lawsuit,  the  reversal  of excess
restructuring  liabilities  and a charge related to the  implementation  of SFAS
121.  Consolidated cash flow from operating activities amounted to $23.8 million
in the first  quarter.  Total debt at March 31, 1997 increased to $276.5 million
from $196.0 million at year-end 1996,  primarily as a result of the  acquisition
by Brink's, Incorporated of a majority interest in its Venezuelan affiliate.

During the first  quarter  of 1997,  the  Company  purchased  153,000  shares of
Pittston  Brink's Common Stock and 132,100 shares of Pittston  Burlington  Group
Common  Stock at a total cost of $6.5  million.  The Company  has the  remaining
authority to repurchase  over time up to 1.1 million shares of Pittston  Brink's
Group  Common  Stock,  1.3 million  shares of Pittston  Burlington  Group Common
Stock,  1.0  million  shares of  Pittston  Minerals  Group  Common  Stock and an
additional $15 million of The Pittston  Company  Series C Convertible  Preferred
Stock.

                                   **********

Pittston Minerals Group Common Stock  (NYSE-PZM),  Pittston Brink's Group Common
Stock (NYSE-PZB) and Pittston Burlington Group Common Stock (NYSE-PZX) represent
the three classes of common stock of The Pittston Company, a diversified company
with interests in mining and minerals  exploration through Pittston Coal Company
and Pittston  Mineral Ventures  (Pittston  Minerals  Group),  security  services
through Brink's,  Incorporated and Brink's Home Security, Inc. (Pittston Brink's
Group) and global  freight  transportation  and  logistics  management  services
through Burlington Air Express Inc. (Pittston  Burlington Group).  Copies of the
Pittston  Brink's  Group and Pittston  Burlington  Group  earnings  releases are
available upon request.




                             Pittston Minerals Group
                           Supplemental Financial Data
                                   (Unaudited)

                              PITTSTON COAL COMPANY


                                                               Quarter Ended March 31
(In thousands)                                                 1997              1996
- -------------------------------------------------------------------------------------------------------------------


                                                                            
Net sales                                                  $154,593           165,468
Operating profit                                           $  3,623             4,377

COAL SALES (Tons)
Metallurgical                                                 1,891             2,045
Utility and industrial                                        3,229             3,572
- -------------------------------------------------------------------------------------

Total coal sales                                              5,120             5,617
- -------------------------------------------------------------------------------------


PRODUCTION/PURCHASED (Tons)
Deep                                                          1,102             1,062
Surface                                                       2,659             2,716
Contract                                                        363               395
- -------------------------------------------------------------------------------------

                                                              4,124             4,173
Purchased                                                     1,340             1,608
- -------------------------------------------------------------------------------------

Total                                                         5,464             5,781
- -------------------------------------------------------------------------------------


Quarter Ended March 31
(In thousands)                                                 1997              1996
- -------------------------------------------------------------------------------------


Net coal sales (a)                                         $152,698           163,907
Current production cost of coal sold (a)                    141,572           157,971
- -------------------------------------------------------------------------------------

Coal margin                                                  11,126             5,936
Non-coal margin                                                 717               608
Other operating income, net                                   3,705             2,941
- -------------------------------------------------------------------------------------

Margin and other income                                      15,548             9,485
- -------------------------------------------------------------------------------------

Other costs and expenses:
Idle equipment and closed mines                                 307               258
Inactive employee cost                                        6,683             7,424
Selling, general and administrative expenses                  4,935             5,236
- -------------------------------------------------------------------------------------

Total other costs and expenses                               11,925            12,918
- -------------------------------------------------------------------------------------

Operating profit (loss) (before restructuring and
other credits and SFAS No. 121) (b)                        $  3,623            (3,433)
- -------------------------------------------------------------------------------------


Coal margin per ton:
Realization                                                $  29.82             29.18
Current production costs                                      27.65             28.13
- -------------------------------------------------------------------------------------

Coal margin                                                $   2.17              1.05
- -------------------------------------------------------------------------------------


(a) Excludes non-coal components.

(b)  Restructuring  and other (credits) charges in 1996 consist of an impairment
loss  related to the  adoption  of SFAS No. 121 of $29,948  ($26,312  in cost of
sales and $3,636 in selling,  general and administrative  expenses), a gain from
the  settlement  of the  Evergreen  Case of $35,650  and a benefit  from  excess
restructuring  liabilities of $2,108.  Both the gain from the Evergreen Case and
the benefit from excess restructuring  liabilities are included in the operating
profit of the  Pittston  Coal  Company  as  "Restructuring  and  other  credits,
including litigation accrual".








                        PITTSTON MINERAL VENTURES COMPANY
                                   (Unaudited)






                                                               Quarter Ended March 31
(In thousands, except ounce data)                             1997               1996
- -------------------------------------------------------------------------------------


Stawell Gold Mine:
                                                                            
Gold sales                                                $  4,281              4,702
Other revenue                                                    9                 82
- -------------------------------------------------------------------------------------

Net sales                                                    4,290              4,784

Cost of sales (a)                                            3,631              2,966
Selling, general and administrative expenses (a)               298                262
- -------------------------------------------------------------------------------------

Total costs and expenses                                     3,929              3,228
- -------------------------------------------------------------------------------------

Operating profit-Stawell Gold Mine                             361              1,556
Other operating expense, net                                  (816)              (382)
- -------------------------------------------------------------------------------------

Operating (loss) profit                                   $   (455)             1,174
- -------------------------------------------------------------------------------------


Stawell Gold Mine:
Mineral Ventures' 50% direct share:
Ounces sold                                                 10,576             11,759
Ounces produced                                             10,951             12,114
Average per ounce sold (US$):
Realization                                               $    405                400
Cash cost                                                      327                242
- -------------------------------------------------------------------------------------


(a)  Excludes  $42 and $617 of  non-Stawell  related  cost of sales and selling,
general and administrative expenses,  respectively.  Such costs are reclassified
to cost of  sales  and  selling,  general  and  administrative  expenses  in the
Minerals Group income statement.








                             Pittston Minerals Group
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)





(In thousands, except                                                Quarter Ended March 31
per share data)                                                    1997                1996
- -------------------------------------------------------------------------------------------


                                                                                  
Net sales                                                     $ 158,883             170,252
- -------------------------------------------------------------------------------------------


Cost of sales                                                   153,412             195,885
Restructuring and other charges (credits), including
litigation accrual                                                   --             (37,758)
Selling, general and administrative expenses                      7,409              11,034
- -------------------------------------------------------------------------------------------

Total costs and expenses                                        160,821             169,161

Other operating income, net                                       3,548               3,086
- -------------------------------------------------------------------------------------------


Operating profit                                                  1,610               4,177
Interest income                                                     282                 125
Interest expense                                                 (2,625)             (2,952)
Other expense, net                                                 (450)               (373)
- -------------------------------------------------------------------------------------------

(Loss) income before income taxes                                (1,183)                977
Credit for income taxes                                          (2,130)             (2,043)
- -------------------------------------------------------------------------------------------

Net income                                                          947               3,020
Preferred stock dividends, net                                     (901)             (1,065)
- -------------------------------------------------------------------------------------------

Net income attributed to common shares                        $      46               1,955
- -------------------------------------------------------------------------------------------


Net income per common share                                   $     .01                 .25
- -------------------------------------------------------------------------------------------


Average common shares outstanding                                 8,002               7,822
- -------------------------------------------------------------------------------------------






                              SEGMENT INFORMATION




Net sales:
Coal Operations                                               $ 154,593             165,468
Mineral Ventures                                                  4,290               4,784
- -------------------------------------------------------------------------------------------

Net sales                                                     $ 158,883             170,252
- -------------------------------------------------------------------------------------------


Operating profit (loss):
Coal Operations                                               $   3,623               4,377
Mineral Ventures                                                   (455)              1,174
- -------------------------------------------------------------------------------------------

Segment operating profit                                          3,168               5,551
General corporate expense                                        (1,558)             (1,374)
- -------------------------------------------------------------------------------------------

Operating profit                                              $   1,610               4,177
- -------------------------------------------------------------------------------------------


See accompanying notes.








                             Pittston Minerals Group
                            CONDENSED BALANCE SHEETS





                                                      March 31         December 31
(In thousands)                                            1997                1996
- ----------------------------------------------------------------------------------

(Unaudited)
Assets

Current assets:
                                                                         
Cash and cash equivalents                            $   1,679               3,387
Accounts receivable, net of estimated
amounts uncollectible                                   88,844              88,552
Inventories and other current assets                    82,311              67,691
- ----------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------

Total current assets                                   172,834             159,630

Property, plant and equipment, at cost, net
of accumulated depreciation, depletion
and amortization                                       173,446             170,809
Coal supply contracts, net of amortization              50,033              52,696
Intangibles, net of amortization                       110,350             111,103
Other assets                                           215,324             212,743
- ----------------------------------------------------------------------------------


Total assets                                         $ 721,987             706,981
- ----------------------------------------------------------------------------------


Liabilities and Shareholder's Equity

Current liabilities                                  $ 164,834             184,725
Long-term debt, less current maturities                161,230             124,572
Postretirement benefits other than pensions            220,425             219,717
Workers' compensation and other claims                 103,580             105,837
Other liabilities                                       83,974              83,790
- ----------------------------------------------------------------------------------

Total liabilities                                      734,043             718,641

Shareholder's equity                                   (12,056)            (11,660)
- ----------------------------------------------------------------------------------


Total liabilities and shareholder's equity           $ 721,987             706,981
- ----------------------------------------------------------------------------------


See accompanying notes.









                             Pittston Minerals Group
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)





                                                                                            Quarter Ended March 31
(In thousands)                                                                             1997               1996
- ------------------------------------------------------------------------------------------------------------------


Cash flows from operating activities:
                                                                                                         
Net income                                                                             $    947              3,020
Adjustments to reconcile net income to net
cash used by operating activities:
Noncash charges and other write-offs                                                         --             29,948
Depreciation, depletion and amortization                                                  8,920              8,728
Provision for deferred income taxes                                                       2,001              5,094
Other, net                                                                               (1,032)              (614)
Changes in operating assets and liabilities net of effects of acquisitions
and dispositions:
Increase in receivables                                                                    (414)           (15,444)
Increase in inventories and other current assets                                        (11,356)            (5,982)
Decrease in current liabilities                                                          (8,127)            (8,964)
Other, net                                                                               (3,754)           (37,921)
- ------------------------------------------------------------------------------------------------------------------

Net cash used by operating activities                                                   (12,815)           (22,135)
- ------------------------------------------------------------------------------------------------------------------


Cash flows from investing activities:
Additions to property, plant and equipment                                               (7,458)            (5,380)
Proceeds from disposal of property, plant
and equipment                                                                             1,534              1,444
Other, net                                                                                  446                154
- ------------------------------------------------------------------------------------------------------------------

Net cash used by investing activities                                                    (5,478)            (3,782)
- ------------------------------------------------------------------------------------------------------------------


Cash flows from financing activities:
Net additions to debt                                                                    36,357              8,655
Payments (to) from - Burlington Group/Brink's Group                                     (17,687)            18,226
Other share activity                                                                     (2,085)            (2,333)
- ------------------------------------------------------------------------------------------------------------------

Net cash provided by financing activities                                                16,585             24,548
- ------------------------------------------------------------------------------------------------------------------


Net decrease in cash and cash equivalents                                                (1,708)            (1,369)
Cash and cash equivalents at beginning of period                                          3,387              4,999
- ------------------------------------------------------------------------------------------------------------------


Cash and cash equivalents at end of period                                             $  1,679              3,630
- ------------------------------------------------------------------------------------------------------------------


See accompanying notes.









                      The Pittston Company and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)





(In thousands, except                                        Quarter Ended March 31
per share amounts)                                         1997                1996
- -----------------------------------------------------------------------------------


                                                                          
Net sales                                             $ 158,883             170,252
Operating revenues                                      622,793             560,655
- -----------------------------------------------------------------------------------

Net sales and operating revenues                        781,676             730,907
- -----------------------------------------------------------------------------------


Cost of sales                                           153,412             195,885
Operating expenses                                      518,819             473,066
Restructuring and other credits, including
litigation accrual                                           --             (37,758)
Selling, general and administrative expenses             75,643              72,296
- -----------------------------------------------------------------------------------

Total costs and expenses                                747,874             703,489
- -----------------------------------------------------------------------------------


Other operating income                                    3,576               2,815
- -----------------------------------------------------------------------------------

Operating profit                                         37,378              30,233

Interest income                                           1,019                 525
Interest expense                                         (5,564)             (3,745)
Other expense, net                                       (2,389)             (2,397)
- -----------------------------------------------------------------------------------

Income before income taxes                               30,444              24,616
Provision for income taxes                                9,103               5,996
- -----------------------------------------------------------------------------------

Net income                                               21,341              18,620
Preferred stock dividends, net                             (901)             (1,065)
- -----------------------------------------------------------------------------------

Net income attributed to common shares                $  20,440              17,555
- -----------------------------------------------------------------------------------


Pittston Brink's Group:
Net income attributed to common shares                $  15,306              11,839
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .40                 .31
- -----------------------------------------------------------------------------------


Average common shares outstanding                        38,189              38,057
- -----------------------------------------------------------------------------------


Pittston Burlington Group:
Net income attributed to common shares                $   5,088               3,761
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .26                 .20
- -----------------------------------------------------------------------------------


Average common shares outstanding                        19,406              19,040
- -----------------------------------------------------------------------------------


Pittston Minerals Group:
Net income attributed to common shares                $      46               1,955
- -----------------------------------------------------------------------------------


Net income per common shares                          $     .01                 .25
- -----------------------------------------------------------------------------------


Average common shares outstanding                         8,002               7,822
- -----------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                      CONDENSED CONSOLIDATED BALANCE SHEETS





                                                                March 31         December 31
(In thousands)                                                      1997                1996
- --------------------------------------------------------------------------------------------

(Unaudited)
Assets

Current assets:
                                                                                   
Cash and cash equivalents                                     $   50,827              41,217
Accounts receivable, net of estimated
amounts uncollectible                                            485,471             456,135
Inventories and other current assets                             138,196             121,338
- --------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------

Total current assets                                             674,494             618,690

Property, plant and equipment, at cost, net of
accumulated depreciation, depletion and amortization             575,497             540,851
Intangibles, net of amortization                                 309,388             317,062
Other assets                                                     339,701             336,276
- --------------------------------------------------------------------------------------------


Total assets                                                  $1,899,080           1,812,879
- --------------------------------------------------------------------------------------------


Liabilities and Shareholders' Equity

Current liabilities                                           $  568,903             568,967
Long-term debt, less current maturities                          234,711             158,837
Postretirement benefits other than claims                        227,586             226,697
Workers' compensation and other claims                           114,636             116,893
Other liabilities                                                135,276             134,778
- --------------------------------------------------------------------------------------------

Total liabilities                                              1,281,112           1,206,172

Shareholders' equity                                             617,968             606,707
- --------------------------------------------------------------------------------------------


Total liabilities and shareholders' equity                    $1,899,080           1,812,879
- --------------------------------------------------------------------------------------------


See accompanying notes.








                      The Pittston Company and Subsidiaries
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)





                                                                                              Quarter Ended March 31
(In thousands)                                                                              1997                1996
 -------------------------------------------------------------------------------------------------------------------


Cash flows from operating activities:
                                                                                                           
Net income                                                                             $  21,341              18,620
Adjustments to reconcile net income to net
cash provided by operating activities:
Noncash charges and other write-offs                                                          --              29,948
Depreciation, depletion and amortization                                                  30,139              27,051
Provision for aircraft heavy maintenance                                                   8,186               7,718
Provision for deferred income taxes                                                        2,328               4,470
Other, net                                                                                 5,309               1,700
Changes in operating assets and liabilities net of effects of acquisitions
and dispositions:
Increase in receivables                                                                  (14,285)             (3,169)
Increase in inventories and other current assets                                         (17,107)            (11,210)
Decrease in current liabilities                                                           (4,083)            (19,309)
Other, net                                                                                (8,033)            (37,869)
 -------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities                                                 23,795              17,950
 -------------------------------------------------------------------------------------------------------------------


Cash flows from investing activities:
Additions to property, plant and equipment                                               (40,032)            (31,877)
Proceeds from disposal of property, plant and equipment                                    3,940               4,709
Aircraft heavy maintenance                                                                (9,473)             (4,131)
Acquisitions and related contingent payments, net of
cash acquired                                                                            (54,094)               (746)
Other, net                                                                                13,901               3,565
 -------------------------------------------------------------------------------------------------------------------

Net cash used by investing activities                                                    (85,758)            (28,480)
 -------------------------------------------------------------------------------------------------------------------


Cash flows from financing activities:
Additions to debt                                                                        100,885              11,981
Reductions of debt                                                                       (20,051)            (10,006)
Share and other equity activity                                                           (9,261)             (5,639)
 -------------------------------------------------------------------------------------------------------------------

Net cash provided (used) by financing activities                                          71,573              (3,664)
 -------------------------------------------------------------------------------------------------------------------


Net increase (decrease) in cash and cash equivalents                                       9,610             (14,194)
Cash and cash equivalents at beginning of period                                          41,217              52,823
 -------------------------------------------------------------------------------------------------------------------


Cash and cash equivalents at end of period                                             $  50,827              38,629
 -------------------------------------------------------------------------------------------------------------------


See accompanying notes.







                      The Pittston Company and Subsidiaries
                             Pittston Minerals Group
                         NOTES TO FINANCIAL INFORMATION



(1)      The Company has three classes of common stock:  Pittston  Brink's Group
         Common  Stock,  Pittston  Burlington  Group  Common  Stock and Pittston
         Minerals  Group  Common  Stock,   which  were   designated  to  provide
         shareholders with separate securities reflecting the performance of the
         Pittston Brink's Group (the "Brink's Group"), Pittston Burlington Group
         (the  "Burlington  Group") and Pittston  Minerals  Group (the "Minerals
         Group"), respectively,  without diminishing the benefits of remaining a
         single corporation or precluding future  transactions  affecting any of
         the Groups.

         The financial  information  for the Minerals Group includes the results
         of the Coal and Minerals  Ventures  operations  of the  Company.  It is
         prepared  using the  amounts  included  in the  Company's  consolidated
         financial statements. Accordingly, the Company's consolidated financial
         statements  must  be read  in  connection  with  the  Minerals  Group's
         financial data.

(2)      In 1988,  the trustees of certain  pension and benefit trust funds (the
         "Trust Funds") established under collective  bargaining agreements with
         the United  Mine  Workers of America  ("UMWA")  brought an action  (the
         "Evergreen  Case")  against  the  Company  and a  number  of  its  coal
         subsidiaries, claiming that the defendants were obligated to contribute
         to such Trust Funds in accordance  with the  provisions of the 1988 and
         subsequent National  Bituminous Coal Wage Agreements,  to which neither
         the Company nor any of its subsidiaries were a signatory.

         In March 1996, a settlement  was reached in the Evergreen  Case.  Under
         the  terms of the  settlement,  the coal  subsidiaries  which  had been
         signatories to earlier National  Bituminous Coal Wage Agreements agreed
         to make various lump sum payments in full  satisfaction  of all amounts
         allegedly due to the Trust Funds  through  January 31, 1996, to be paid
         over time as follows: approximately $25.8 million upon dismissal of the
         Evergreen Case and the remainder of $24 million in installments of $7.0
         million in 1996 and $8.5  million  in each of 1997 and 1998.  The first
         payment  was  entirely  funded  through  an escrow  account  previously
         established by the Company. The second payment of $7.0 million was paid
         in 1996 and was funded from cash provided by operating  activities.  In
         addition,  the coal subsidiaries agreed to future  participation in the
         UMWA 1974 Pension Plan.

         As a result of the  settlement of the Evergreen Case at an amount lower
         than previously  accrued,  the Company  recorded a pretax gain of $35.7
         million  ($23.2  million after tax) in the first quarter of 1996 in its
         consolidated  financial  statements and the financial statements of the
         Minerals Group.

(3)  In  1996,  the  Minerals  Group  implemented  a  new  accounting  standard,
     Statement of Financial  Accounting  Standards ("SFAS") No. 121, "Accounting
     for the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be
     Disposed  Of".  SFAS No.  121  requires  companies  to  review  assets  for
     impairment whenever  circumstances  indicate that the carrying amount of an
     asset may not be  recoverable.  SFAS No. 121 resulted in a pretax charge to
     earnings  in the  first  quarter  of 1996  for the  Minerals  Group's  Coal
     operations  of $29.9  million  ($19.5  million  after tax) , of which $26.3
     million  was  included in cost of sales and $3.6  million  was  included in
     selling,  general  and  administrative  expenses.   Assets  for  which  the
     impairment loss was recognized consisted of property,  plant and equipment,
     advanced royalties and goodwill.

(4)  Certain  prior  period  amounts  have been  reclassified  to conform to the
     current period's financial statement presentation.

(5)  Financial  information for the Brink's Group, which includes the results of
     the  Company's  Brink's,  Incorporated  and  Brink's  Home  Security,  Inc.
     businesses,  and the  Burlington  Group,  which includes the results of the
     Company's Burlington Air Express Inc. business, is available upon request.